Samkee Energy Solutions Co., Ltd (KOSDAQ:419050)
South Korea
· Delayed Price · Currency is KRW
1,925.00
+17.00 (0.89%)
At close: Dec 5, 2025
Samkee Energy Solutions Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 135,111 | 98,707 | 90,854 | 107,030 |
| Other Revenue | -0 | -0 | - | -0 |
| Revenue | 135,111 | 98,707 | 90,854 | 107,030 |
| Revenue Growth (YoY) | 62.46% | 8.64% | -15.11% | - |
| Cost of Revenue | 111,384 | 91,256 | 81,873 | 91,943 |
| Gross Profit | 23,727 | 7,450 | 8,980 | 15,087 |
| Selling, General & Admin | 15,441 | 13,712 | 8,235 | 6,492 |
| Operating Expenses | 15,771 | 13,712 | 8,235 | 6,492 |
| Operating Income | 7,956 | -6,262 | 744.81 | 8,594 |
| Interest Expense | -7,904 | -5,675 | -2,131 | -1,223 |
| Interest & Investment Income | 769.77 | 928.95 | 995.92 | 6.35 |
| Earnings From Equity Investments | - | - | - | -968.93 |
| Currency Exchange Gain (Loss) | 2,228 | 4,699 | 756.04 | 2,845 |
| Other Non Operating Income (Expenses) | 158.51 | 1,588 | 5,673 | 602.66 |
| EBT Excluding Unusual Items | 3,208 | -4,721 | 6,039 | 9,857 |
| Gain (Loss) on Sale of Assets | 10.73 | 30.02 | 65.51 | 147.49 |
| Pretax Income | 3,219 | -4,691 | 6,104 | 10,004 |
| Income Tax Expense | 1,429 | 118.85 | 1,351 | 2,020 |
| Earnings From Continuing Operations | 1,790 | -4,810 | 4,754 | 7,984 |
| Minority Interest in Earnings | 1,035 | 4,178 | 292.15 | - |
| Net Income | 2,825 | -631.84 | 5,046 | 7,984 |
| Net Income to Common | 2,825 | -631.84 | 5,046 | 7,984 |
| Net Income Growth | - | - | -36.80% | - |
| Shares Outstanding (Basic) | 66 | 57 | 56 | 48 |
| Shares Outstanding (Diluted) | 66 | 57 | 56 | 48 |
| Shares Change (YoY) | 87.39% | 1.29% | 16.89% | - |
| EPS (Basic) | 42.83 | -11.05 | 89.36 | 165.28 |
| EPS (Diluted) | 42.83 | -11.05 | 89.36 | 165.00 |
| EPS Growth | - | - | -45.84% | - |
| Free Cash Flow | -5,226 | -35,746 | -74,562 | -4,865 |
| Free Cash Flow Per Share | -79.25 | -624.98 | -1320.49 | -100.71 |
| Gross Margin | 17.56% | 7.55% | 9.88% | 14.10% |
| Operating Margin | 5.89% | -6.34% | 0.82% | 8.03% |
| Profit Margin | 2.09% | -0.64% | 5.55% | 7.46% |
| Free Cash Flow Margin | -3.87% | -36.22% | -82.07% | -4.55% |
| EBITDA | 25,509 | 6,732 | 7,744 | 15,175 |
| EBITDA Margin | 18.88% | 6.82% | 8.52% | 14.18% |
| D&A For EBITDA | 17,554 | 12,994 | 6,999 | 6,581 |
| EBIT | 7,956 | -6,262 | 744.81 | 8,594 |
| EBIT Margin | 5.89% | -6.34% | 0.82% | 8.03% |
| Effective Tax Rate | 44.40% | - | 22.13% | 20.19% |
Source: S&P Capital IQ. Standard template.
Financial Sources.