Samkee Energy Solutions Co., Ltd (KOSDAQ:419050)
South Korea
· Delayed Price · Currency is KRW 1,912.00
+11.00 (0.58%)
At close: Apr 28, 2026
Samkee Energy Solutions Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 144,229 | 98,707 | 90,854 | 107,030 |
| Other Revenue | - | -0 | - | -0 |
| Revenue | 144,229 | 98,707 | 90,854 | 107,030 |
| Revenue Growth (YoY) | 46.12% | 8.64% | -15.11% | - |
| Cost of Revenue | 118,153 | 91,256 | 81,873 | 91,943 |
| Gross Profit | 26,076 | 7,450 | 8,980 | 15,087 |
| Selling, General & Admin | 17,962 | 11,329 | 8,235 | 6,492 |
| Research & Development | 2,681 | 2,384 | - | - |
| Operating Expenses | 20,744 | 13,712 | 8,235 | 6,492 |
| Operating Income | 5,332 | -6,262 | 744.81 | 8,594 |
| Interest Expense | -8,473 | -5,675 | -2,131 | -1,223 |
| Interest & Investment Income | 786.01 | 928.95 | 995.92 | 6.35 |
| Earnings From Equity Investments | - | - | - | -968.93 |
| Currency Exchange Gain (Loss) | -948.15 | 4,699 | 756.04 | 2,845 |
| Other Non Operating Income (Expenses) | 2,260 | 1,588 | 5,673 | 602.66 |
| EBT Excluding Unusual Items | -1,044 | -4,721 | 6,039 | 9,857 |
| Gain (Loss) on Sale of Assets | 22.98 | 30.02 | 65.51 | 147.49 |
| Other Unusual Items | -8,552 | - | - | - |
| Pretax Income | -9,574 | -4,691 | 6,104 | 10,004 |
| Income Tax Expense | 1,500 | 118.85 | 1,351 | 2,020 |
| Earnings From Continuing Operations | -11,073 | -4,810 | 4,754 | 7,984 |
| Minority Interest in Earnings | 2,178 | 4,178 | 292.15 | - |
| Net Income | -8,896 | -631.84 | 5,046 | 7,984 |
| Net Income to Common | -8,896 | -631.84 | 5,046 | 7,984 |
| Net Income Growth | - | - | -36.80% | - |
| Shares Outstanding (Basic) | 46 | 8 | 56 | 48 |
| Shares Outstanding (Diluted) | 46 | 8 | 56 | 48 |
| Shares Change (YoY) | 509.60% | -86.68% | 16.89% | - |
| EPS (Basic) | -194.00 | -84.00 | 89.36 | 165.28 |
| EPS (Diluted) | -194.00 | -84.00 | 89.36 | 165.00 |
| EPS Growth | - | - | -45.84% | - |
| Free Cash Flow | -3,540 | -35,746 | -74,562 | -4,865 |
| Free Cash Flow Per Share | -77.20 | -4752.31 | -1320.49 | -100.71 |
| Gross Margin | 18.08% | 7.55% | 9.88% | 14.10% |
| Operating Margin | 3.70% | -6.34% | 0.82% | 8.03% |
| Profit Margin | -6.17% | -0.64% | 5.55% | 7.46% |
| Free Cash Flow Margin | -2.45% | -36.22% | -82.07% | -4.55% |
| EBITDA | 23,477 | 6,732 | 7,744 | 15,175 |
| EBITDA Margin | 16.28% | 6.82% | 8.52% | 14.18% |
| D&A For EBITDA | 18,146 | 12,994 | 6,999 | 6,581 |
| EBIT | 5,332 | -6,262 | 744.81 | 8,594 |
| EBIT Margin | 3.70% | -6.34% | 0.82% | 8.03% |
| Effective Tax Rate | - | - | 22.13% | 20.19% |
Source: S&P Capital IQ. Standard template. Financial Sources.