Bistos Co., Ltd. (KOSDAQ:419540)
South Korea
· Delayed Price · Currency is KRW 4,385.00
+105.00 (2.45%)
At close: Apr 29, 2026
Bistos Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 17,100 | 20,255 | 21,305 | 23,963 | 20,522 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 17,100 | 20,255 | 21,305 | 23,963 | 20,522 | Upgrade
|
| Revenue Growth (YoY) | -15.58% | -4.93% | -11.09% | 16.77% | 13.87% | Upgrade
|
| Cost of Revenue | 12,840 | 14,953 | 15,797 | 18,102 | 15,146 | Upgrade
|
| Gross Profit | 4,259 | 5,302 | 5,508 | 5,861 | 5,376 | Upgrade
|
| Selling, General & Admin | 3,549 | 3,437 | 3,463 | 3,349 | 2,454 | Upgrade
|
| Research & Development | 1,446 | 1,459 | 1,427 | 1,185 | 1,134 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13.86 | 12.34 | 4.63 | 9.47 | 12.83 | Upgrade
|
| Other Operating Expenses | 63.43 | 58.51 | 65.29 | 59.52 | 49.61 | Upgrade
|
| Operating Expenses | 5,355 | 4,990 | 5,224 | 4,948 | 3,784 | Upgrade
|
| Operating Income | -1,096 | 311.42 | 283.82 | 912.89 | 1,592 | Upgrade
|
| Interest Expense | -22.13 | -40.3 | -104.96 | -73.83 | -53.73 | Upgrade
|
| Interest & Investment Income | 115.08 | 262.69 | 400.65 | 113.33 | 25.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -68.14 | 431.65 | 19.42 | -60.93 | 167.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.26 | -5.94 | 3.87 | -5,529 | 2.52 | Upgrade
|
| EBT Excluding Unusual Items | -1,072 | 959.52 | 602.79 | -4,637 | 1,734 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5.07 | -0 | 102.54 | Upgrade
|
| Pretax Income | -1,072 | 959.52 | 607.86 | -4,637 | 1,836 | Upgrade
|
| Income Tax Expense | -372.91 | 111.9 | -198.64 | -134.76 | -17.16 | Upgrade
|
| Net Income | -699.12 | 847.62 | 806.5 | -4,502 | 1,853 | Upgrade
|
| Net Income to Common | -699.12 | 847.62 | 806.5 | -4,502 | 1,853 | Upgrade
|
| Net Income Growth | - | 5.10% | - | - | 9.30% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | 23 | 18 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 23 | 18 | 17 | Upgrade
|
| Shares Change (YoY) | 8.99% | 1.54% | 27.28% | 7.12% | 0.52% | Upgrade
|
| EPS (Basic) | -28.00 | 37.00 | 35.75 | -254.00 | 112.00 | Upgrade
|
| EPS (Diluted) | -28.00 | 37.00 | 35.75 | -254.00 | 112.00 | Upgrade
|
| EPS Growth | - | 3.51% | - | - | 8.74% | Upgrade
|
| Free Cash Flow | -2,352 | -3,484 | 1,517 | -903.18 | -716.02 | Upgrade
|
| Free Cash Flow Per Share | -94.21 | -152.09 | 67.25 | -50.95 | -43.27 | Upgrade
|
| Gross Margin | 24.91% | 26.17% | 25.85% | 24.46% | 26.20% | Upgrade
|
| Operating Margin | -6.41% | 1.54% | 1.33% | 3.81% | 7.76% | Upgrade
|
| Profit Margin | -4.09% | 4.18% | 3.79% | -18.79% | 9.03% | Upgrade
|
| Free Cash Flow Margin | -13.76% | -17.20% | 7.12% | -3.77% | -3.49% | Upgrade
|
| EBITDA | -635.66 | 1,008 | 923.58 | 1,385 | 2,018 | Upgrade
|
| EBITDA Margin | -3.72% | 4.98% | 4.33% | 5.78% | 9.84% | Upgrade
|
| D&A For EBITDA | 459.9 | 696.33 | 639.76 | 472.01 | 426.3 | Upgrade
|
| EBIT | -1,096 | 311.42 | 283.82 | 912.89 | 1,592 | Upgrade
|
| EBIT Margin | -6.41% | 1.54% | 1.33% | 3.81% | 7.76% | Upgrade
|
| Effective Tax Rate | - | 11.66% | - | - | - | Upgrade
|
| Advertising Expenses | 249.41 | 418.61 | 279.57 | 152.83 | 89.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.