TEMC Co., Ltd. (KOSDAQ:425040)
South Korea
· Delayed Price · Currency is KRW 17,100
+760 (4.65%)
At close: Apr 28, 2026
TEMC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 279,708 | 310,235 | 200,783 | 351,740 | 90,210 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 279,708 | 310,235 | 200,783 | 351,740 | 90,210 | Upgrade
|
| Revenue Growth (YoY) | -9.84% | 54.51% | -42.92% | 289.91% | 31.97% | Upgrade
|
| Cost of Revenue | 221,125 | 254,462 | 162,065 | 282,576 | 71,076 | Upgrade
|
| Gross Profit | 58,584 | 55,773 | 38,718 | 69,164 | 19,134 | Upgrade
|
| Selling, General & Admin | 21,639 | 24,027 | 13,317 | 11,393 | 5,226 | Upgrade
|
| Research & Development | 5,226 | 5,027 | 3,052 | 4,099 | 872.26 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4,749 | 4,676 | 433.05 | 45.55 | 40.5 | Upgrade
|
| Other Operating Expenses | 367.93 | 407.13 | 160.61 | 70.75 | 39.43 | Upgrade
|
| Operating Expenses | 33,746 | 36,094 | 17,619 | 16,004 | 6,391 | Upgrade
|
| Operating Income | 24,838 | 19,679 | 21,099 | 53,160 | 12,743 | Upgrade
|
| Interest Expense | -2,740 | -3,001 | -1,354 | -1,882 | -533.18 | Upgrade
|
| Interest & Investment Income | 2,387 | 2,225 | 2,374 | 134.7 | 10.85 | Upgrade
|
| Earnings From Equity Investments | 30.78 | -671.5 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,975 | 8,728 | -238.69 | 1,900 | 176.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,462 | 371.21 | 1,067 | 162.16 | 158.95 | Upgrade
|
| EBT Excluding Unusual Items | 21,079 | 27,330 | 22,948 | 53,475 | 12,556 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,200 | 42.98 | 2,799 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 430.2 | 20.57 | 1,035 | 10.71 | -0.36 | Upgrade
|
| Asset Writedown | -255.37 | -7,378 | -485.6 | - | - | Upgrade
|
| Pretax Income | 22,453 | 20,016 | 26,296 | 53,486 | 12,555 | Upgrade
|
| Income Tax Expense | 4,753 | 2,943 | 3,518 | 11,302 | 1,929 | Upgrade
|
| Earnings From Continuing Operations | 17,700 | 17,073 | 22,778 | 42,184 | 10,627 | Upgrade
|
| Minority Interest in Earnings | -1,746 | -4,194 | -78.17 | -404.19 | -208.83 | Upgrade
|
| Net Income | 15,954 | 12,879 | 22,699 | 41,779 | 10,418 | Upgrade
|
| Net Income to Common | 15,954 | 12,879 | 22,699 | 41,779 | 10,418 | Upgrade
|
| Net Income Growth | 23.88% | -43.27% | -45.67% | 301.03% | 73.58% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 17 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 17 | 15 | Upgrade
|
| Shares Change (YoY) | -1.26% | 0.46% | 23.47% | 13.73% | 137.30% | Upgrade
|
| EPS (Basic) | 759.00 | 609.00 | 1077.21 | 2427.56 | 694.84 | Upgrade
|
| EPS (Diluted) | 754.00 | 601.00 | 1064.00 | 2418.50 | 686.00 | Upgrade
|
| EPS Growth | 25.46% | -43.52% | -56.01% | 252.55% | 3.78% | Upgrade
|
| Free Cash Flow | -936.55 | 6,056 | 31,774 | -7,025 | -25,437 | Upgrade
|
| Free Cash Flow Per Share | -44.26 | 282.62 | 1489.62 | -406.66 | -1674.49 | Upgrade
|
| Gross Margin | 20.95% | 17.98% | 19.28% | 19.66% | 21.21% | Upgrade
|
| Operating Margin | 8.88% | 6.34% | 10.51% | 15.11% | 14.13% | Upgrade
|
| Profit Margin | 5.70% | 4.15% | 11.30% | 11.88% | 11.55% | Upgrade
|
| Free Cash Flow Margin | -0.34% | 1.95% | 15.82% | -2.00% | -28.20% | Upgrade
|
| EBITDA | 41,703 | 36,335 | 27,883 | 58,047 | 15,726 | Upgrade
|
| EBITDA Margin | 14.91% | 11.71% | 13.89% | 16.50% | 17.43% | Upgrade
|
| D&A For EBITDA | 16,866 | 16,657 | 6,784 | 4,888 | 2,983 | Upgrade
|
| EBIT | 24,838 | 19,679 | 21,099 | 53,160 | 12,743 | Upgrade
|
| EBIT Margin | 8.88% | 6.34% | 10.51% | 15.11% | 14.13% | Upgrade
|
| Effective Tax Rate | 21.17% | 14.70% | 13.38% | 21.13% | 15.36% | Upgrade
|
| Advertising Expenses | 19 | 25.04 | 29 | 26.86 | 18.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.