FADU Inc. (KOSDAQ:440110)
South Korea
· Delayed Price · Currency is KRW 81,600
+300 (0.37%)
At close: Apr 28, 2026
FADU Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 92,419 | 43,503 | 22,471 | 56,402 | 5,157 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | 0 | Upgrade
|
| Revenue | 92,419 | 43,503 | 22,471 | 56,402 | 5,157 | Upgrade
|
| Revenue Growth (YoY) | 112.44% | 93.60% | -60.16% | 993.73% | 515.00% | Upgrade
|
| Cost of Revenue | 48,761 | 37,734 | 11,375 | 11,871 | 6,157 | Upgrade
|
| Gross Profit | 43,658 | 5,769 | 11,096 | 44,531 | -1,000 | Upgrade
|
| Selling, General & Admin | 38,107 | 32,914 | 16,787 | 11,438 | 6,944 | Upgrade
|
| Research & Development | 68,716 | 66,093 | 51,742 | 30,805 | 24,656 | Upgrade
|
| Amortization of Goodwill & Intangibles | 80.68 | 65.16 | 34.34 | 13.48 | 14.27 | Upgrade
|
| Other Operating Expenses | 663.76 | 525.58 | 213.85 | 108.59 | 103.62 | Upgrade
|
| Operating Expenses | 109,128 | 100,817 | 69,665 | 43,038 | 32,897 | Upgrade
|
| Operating Income | -65,470 | -95,048 | -58,569 | 1,492 | -33,897 | Upgrade
|
| Interest Expense | -2,049 | -2,641 | -1,935 | -6,327 | -7,381 | Upgrade
|
| Interest & Investment Income | 1,027 | 2,024 | 2,198 | 199.81 | 99.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,497 | 1,298 | 501.29 | -155.18 | 136.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -9,021 | 667.65 | -44.92 | -222,613 | -2,297 | Upgrade
|
| EBT Excluding Unusual Items | -77,010 | -93,700 | -57,850 | -227,403 | -43,341 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.77 | 2,094 | 1,035 | 3.66 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,328 | 139 | -17.7 | -61.08 | - | Upgrade
|
| Pretax Income | -75,672 | -91,467 | -56,833 | -227,460 | -43,341 | Upgrade
|
| Income Tax Expense | 546.62 | 41.11 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -76,218 | -91,509 | -56,833 | -227,460 | -43,341 | Upgrade
|
| Minority Interest in Earnings | 594.21 | 944.57 | 135.56 | - | - | Upgrade
|
| Net Income | -75,624 | -90,564 | -56,697 | -227,460 | -43,341 | Upgrade
|
| Net Income to Common | -75,624 | -90,564 | -56,697 | -227,460 | -43,341 | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 44 | 31 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 44 | 31 | 1 | Upgrade
|
| Shares Change (YoY) | 0.57% | 10.33% | 45.52% | 1939.58% | 10.46% | Upgrade
|
| EPS (Basic) | -1532.43 | -1845.57 | -1274.72 | -7441.75 | -28920.47 | Upgrade
|
| EPS (Diluted) | -1532.43 | -1846.00 | -1275.00 | -7442.00 | -28920.47 | Upgrade
|
| Free Cash Flow | -7,765 | -114,882 | -52,762 | -18,716 | -29,670 | Upgrade
|
| Free Cash Flow Per Share | -157.36 | -2341.14 | -1186.24 | -612.34 | -19798.02 | Upgrade
|
| Gross Margin | 47.24% | 13.26% | 49.38% | 78.95% | -19.40% | Upgrade
|
| Operating Margin | -70.84% | -218.49% | -260.65% | 2.65% | -657.33% | Upgrade
|
| Profit Margin | -81.83% | -208.18% | -252.31% | -403.29% | -840.45% | Upgrade
|
| Free Cash Flow Margin | -8.40% | -264.08% | -234.80% | -33.18% | -575.35% | Upgrade
|
| EBITDA | -54,725 | -83,589 | -49,685 | 7,220 | -30,580 | Upgrade
|
| EBITDA Margin | -59.21% | -192.15% | -221.11% | 12.80% | - | Upgrade
|
| D&A For EBITDA | 10,745 | 11,459 | 8,885 | 5,728 | 3,317 | Upgrade
|
| EBIT | -65,470 | -95,048 | -58,569 | 1,492 | -33,897 | Upgrade
|
| EBIT Margin | -70.84% | -218.49% | -260.65% | 2.65% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.