Revu Corporation (KOSDAQ:443250)
South Korea
· Delayed Price · Currency is KRW 8,270.00
-130.00 (-1.55%)
At close: Apr 28, 2026
Revu Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 56,458 | 47,824 | 39,747 | 40,269 | 22,985 | Upgrade
|
| Revenue Growth (YoY) | 18.05% | 20.32% | -1.29% | 75.20% | 32.83% | Upgrade
|
| Cost of Revenue | 30.08 | 43.57 | 45.62 | 131.84 | 107.06 | Upgrade
|
| Gross Profit | 56,428 | 47,780 | 39,702 | 40,137 | 22,878 | Upgrade
|
| Selling, General & Admin | 42,481 | 35,223 | 31,042 | 31,535 | 17,554 | Upgrade
|
| Research & Development | 1,717 | 1,524 | 1,221 | 897.84 | 646.5 | Upgrade
|
| Amortization of Goodwill & Intangibles | 275.45 | 421.07 | 645.08 | 684.32 | 684.1 | Upgrade
|
| Other Operating Expenses | 1,639 | 1,637 | 1,520 | 1,129 | 780.8 | Upgrade
|
| Operating Expenses | 47,602 | 40,245 | 35,485 | 35,591 | 20,629 | Upgrade
|
| Operating Income | 8,826 | 7,536 | 4,216 | 4,546 | 2,249 | Upgrade
|
| Interest Expense | -1,091 | -487.31 | -107.9 | -250.47 | -439.1 | Upgrade
|
| Interest & Investment Income | 1,442 | 1,759 | 867.85 | 242.98 | 88.5 | Upgrade
|
| Earnings From Equity Investments | - | -297.2 | 7.07 | -14.56 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -21.27 | 55.04 | 5.35 | 37.49 | 20.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -954.8 | 19.94 | 41.81 | 783.21 | -1,485 | Upgrade
|
| EBT Excluding Unusual Items | 8,201 | 8,586 | 5,031 | 5,345 | 434.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | 147.34 | -358.62 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.78 | 3.3 | -1.28 | 17.06 | 234.1 | Upgrade
|
| Asset Writedown | - | - | - | - | 43.53 | Upgrade
|
| Pretax Income | 8,343 | 8,230 | 5,029 | 5,362 | 712.12 | Upgrade
|
| Income Tax Expense | 1,215 | -324.27 | -485.88 | -787.67 | 188.44 | Upgrade
|
| Earnings From Continuing Operations | 7,128 | 8,555 | 5,515 | 6,149 | 523.69 | Upgrade
|
| Earnings From Discontinued Operations | -715.17 | -1,908 | -2,127 | - | -26.82 | Upgrade
|
| Net Income to Company | 6,413 | 6,647 | 3,388 | 6,149 | 496.86 | Upgrade
|
| Minority Interest in Earnings | -1,093 | -132.23 | 869.42 | -202.57 | - | Upgrade
|
| Net Income | 5,319 | 6,514 | 4,258 | 5,947 | 496.86 | Upgrade
|
| Net Income to Common | 5,319 | 6,514 | 4,258 | 5,947 | 496.86 | Upgrade
|
| Net Income Growth | -18.34% | 53.01% | -28.41% | 1096.87% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 10 | 9 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 10 | 9 | 8 | Upgrade
|
| Shares Change (YoY) | -1.03% | 9.72% | 15.72% | 11.98% | - | Upgrade
|
| EPS (Basic) | 478.75 | 592.78 | 436.42 | 663.85 | 62.11 | Upgrade
|
| EPS (Diluted) | 466.47 | 509.28 | 331.81 | 663.85 | 62.00 | Upgrade
|
| EPS Growth | -8.40% | 53.49% | -50.02% | 970.72% | - | Upgrade
|
| Free Cash Flow | 12,370 | 13,189 | 7,393 | 7,774 | 6,011 | Upgrade
|
| Free Cash Flow Per Share | 1098.75 | 1159.53 | 713.13 | 867.79 | 751.42 | Upgrade
|
| Gross Margin | 99.95% | 99.91% | 99.89% | 99.67% | 99.53% | Upgrade
|
| Operating Margin | 15.63% | 15.76% | 10.61% | 11.29% | 9.79% | Upgrade
|
| Profit Margin | 9.42% | 13.62% | 10.71% | 14.77% | 2.16% | Upgrade
|
| Free Cash Flow Margin | 21.91% | 27.58% | 18.60% | 19.30% | 26.15% | Upgrade
|
| EBITDA | 10,466 | 9,350 | 6,461 | 6,565 | 3,750 | Upgrade
|
| EBITDA Margin | 18.54% | 19.55% | 16.25% | 16.30% | 16.32% | Upgrade
|
| D&A For EBITDA | 1,640 | 1,815 | 2,244 | 2,019 | 1,501 | Upgrade
|
| EBIT | 8,826 | 7,536 | 4,216 | 4,546 | 2,249 | Upgrade
|
| EBIT Margin | 15.63% | 15.76% | 10.61% | 11.29% | 9.79% | Upgrade
|
| Effective Tax Rate | 14.56% | - | - | - | 26.46% | Upgrade
|
| Advertising Expenses | 1,306 | 1,149 | 1,223 | 1,391 | 1,086 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.