Ecoeye Co., Ltd. (KOSDAQ:448280)
South Korea
· Delayed Price · Currency is KRW 12,200
-330 (-2.63%)
At close: Apr 28, 2026
Ecoeye Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Net Income | 1,785 | 2,254 | 15,693 | 15,559 | 7,997 | Upgrade
|
| Depreciation & Amortization | 421.84 | 412.54 | 350.78 | 233.85 | 151.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.84 | -12.73 | -2.45 | -584.74 | -146.47 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 82.16 | 109.71 | 16.4 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -342.86 | -246.65 | 21.61 | -20.26 | 9.82 | Upgrade
|
| Stock-Based Compensation | - | - | - | 2,112 | 503.45 | Upgrade
|
| Provision & Write-off of Bad Debts | 31 | -71 | 109.6 | -157.31 | -4.12 | Upgrade
|
| Other Operating Activities | 3,227 | 1,189 | -2,635 | 3,432 | 1,693 | Upgrade
|
| Change in Accounts Receivable | 5,644 | -8,595 | 3,840 | -5,180 | -1,047 | Upgrade
|
| Change in Inventory | -15,081 | -27,403 | -9,617 | -11,368 | 1,621 | Upgrade
|
| Change in Accounts Payable | -4,358 | 8,174 | -3,727 | 3,776 | -62.45 | Upgrade
|
| Change in Income Taxes | -4.94 | 4.94 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 918.47 | -4,016 | -5,441 | -15,416 | -7,581 | Upgrade
|
| Operating Cash Flow | -7,761 | -28,229 | -1,298 | -7,598 | 3,134 | Upgrade
|
| Capital Expenditures | -38.43 | -25.79 | -26.45 | -137.09 | -11.11 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.85 | 12.73 | 2.45 | 1,101 | 1,200 | Upgrade
|
| Cash Acquisitions | - | - | - | -743.92 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.23 | -147.85 | -43.61 | - | - | Upgrade
|
| Investment in Securities | 18,338 | 29,514 | -65,692 | -2,718 | 387.59 | Upgrade
|
| Other Investing Activities | -0.3 | 0.2 | 0.3 | -171.41 | 11.14 | Upgrade
|
| Investing Cash Flow | 18,398 | 29,335 | -65,459 | -3,051 | 2,528 | Upgrade
|
| Short-Term Debt Issued | 135.07 | 2,856 | 11,569 | 523.09 | 310.71 | Upgrade
|
| Total Debt Issued | 135.07 | 2,856 | 11,569 | 523.09 | 310.71 | Upgrade
|
| Short-Term Debt Repaid | -135.07 | -2,857 | -12,392 | -10 | -810 | Upgrade
|
| Long-Term Debt Repaid | -294.88 | -262.37 | -215.52 | -164.49 | -227.47 | Upgrade
|
| Total Debt Repaid | -429.95 | -3,119 | -12,608 | -174.49 | -1,037 | Upgrade
|
| Net Debt Issued (Repaid) | -294.88 | -262.55 | -1,039 | 348.61 | -726.76 | Upgrade
|
| Issuance of Common Stock | - | - | 73,141 | 4,396 | 15 | Upgrade
|
| Dividends Paid | -4,939 | -4,939 | -3,496 | -803.36 | -197.32 | Upgrade
|
| Other Financing Activities | -89.16 | - | -3,404 | -21.24 | -35.79 | Upgrade
|
| Financing Cash Flow | -5,323 | -5,201 | 65,202 | 3,920 | -944.86 | Upgrade
|
| Foreign Exchange Rate Adjustments | -43.62 | 74.55 | -49.74 | -46.78 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | -0 | 575.56 | - | Upgrade
|
| Net Cash Flow | 5,271 | -4,020 | -1,605 | -6,200 | 4,717 | Upgrade
|
| Free Cash Flow | -7,800 | -28,254 | -1,325 | -7,735 | 3,123 | Upgrade
|
| Free Cash Flow Margin | -25.23% | -109.64% | -2.04% | -12.86% | 11.57% | Upgrade
|
| Free Cash Flow Per Share | -262.20 | -952.70 | -55.00 | -363.91 | 248.33 | Upgrade
|
| Cash Interest Paid | 49.58 | 71.28 | 233.33 | 69.8 | 30.61 | Upgrade
|
| Cash Income Tax Paid | 441.44 | 2,963 | 5,958 | 2,880 | 532.95 | Upgrade
|
| Levered Free Cash Flow | -11,320 | -29,531 | -9,262 | 2,062 | -15,784 | Upgrade
|
| Unlevered Free Cash Flow | -11,289 | -29,486 | -9,117 | 2,106 | -15,688 | Upgrade
|
| Change in Working Capital | -12,881 | -31,836 | -14,945 | -28,188 | -7,070 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.