BBIA Co., Ltd. (KOSDAQ:451250)
South Korea
· Delayed Price · Currency is KRW 8,950.00
+10.00 (0.11%)
At close: Apr 28, 2026
BBIA Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 67,972 | 57,645 | 38,273 | 30,676 | 20,143 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 67,972 | 57,645 | 38,273 | 30,676 | 20,143 | Upgrade
|
| Revenue Growth (YoY) | 17.92% | 50.61% | 24.77% | 52.29% | -5.03% | Upgrade
|
| Cost of Revenue | 30,139 | 23,369 | 14,255 | 11,300 | 8,110 | Upgrade
|
| Gross Profit | 37,833 | 34,276 | 24,019 | 19,376 | 12,034 | Upgrade
|
| Selling, General & Admin | 31,091 | 27,357 | 18,621 | 10,695 | 6,589 | Upgrade
|
| Research & Development | - | 0.13 | 0.98 | 2.11 | 0.08 | Upgrade
|
| Amortization of Goodwill & Intangibles | 269.53 | 252.5 | 191.47 | 98.69 | 27.9 | Upgrade
|
| Other Operating Expenses | 404.05 | 251.56 | 316.18 | 158.17 | 230.22 | Upgrade
|
| Operating Expenses | 33,977 | 28,736 | 19,852 | 11,388 | 7,281 | Upgrade
|
| Operating Income | 3,856 | 5,540 | 4,166 | 7,988 | 4,752 | Upgrade
|
| Interest Expense | -106.31 | -92.77 | -44.69 | -22.48 | -74.83 | Upgrade
|
| Interest & Investment Income | 497.37 | 609.98 | 403.06 | 128.91 | 46.42 | Upgrade
|
| Earnings From Equity Investments | - | - | 861.76 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -98.85 | 694.03 | -165.2 | -171.73 | -70.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 765.92 | -5,589 | -651.75 | -254.51 | 53.57 | Upgrade
|
| EBT Excluding Unusual Items | 4,914 | 1,162 | 4,570 | 7,669 | 4,707 | Upgrade
|
| Gain (Loss) on Sale of Investments | -172.09 | 119.91 | 179.7 | 2.9 | -0.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.53 | 6.04 | 17.87 | 5.9 | Upgrade
|
| Asset Writedown | - | - | 559.15 | - | -67.75 | Upgrade
|
| Pretax Income | 4,742 | 1,283 | 5,315 | 7,689 | 4,645 | Upgrade
|
| Income Tax Expense | -13.81 | 675.24 | -2,422 | 1,652 | 1,084 | Upgrade
|
| Earnings From Continuing Operations | 4,756 | 608.05 | 7,737 | 6,038 | 3,561 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -38.21 | 56.13 | Upgrade
|
| Net Income | 4,756 | 608.05 | 7,737 | 5,999 | 3,617 | Upgrade
|
| Net Income to Common | 4,756 | 608.05 | 7,737 | 5,999 | 3,617 | Upgrade
|
| Net Income Growth | 682.13% | -92.14% | 28.96% | 65.86% | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 9 | 8 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 9 | 8 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 6.21% | 10.81% | 291.71% | 5.86% | 7624.67% | Upgrade
|
| EPS (Basic) | 486.00 | 66.00 | 930.59 | 2826.67 | 1804.16 | Upgrade
|
| EPS (Diluted) | 486.00 | 66.00 | 930.59 | 2826.67 | 1804.16 | Upgrade
|
| EPS Growth | 636.36% | -92.91% | -67.08% | 56.67% | - | Upgrade
|
| Free Cash Flow | 2,230 | -1,903 | 5,867 | 6,304 | 3,778 | Upgrade
|
| Free Cash Flow Per Share | 227.90 | -206.52 | 705.73 | 2970.06 | 1884.27 | Upgrade
|
| Gross Margin | 55.66% | 59.46% | 62.76% | 63.16% | 59.74% | Upgrade
|
| Operating Margin | 5.67% | 9.61% | 10.89% | 26.04% | 23.59% | Upgrade
|
| Profit Margin | 7.00% | 1.05% | 20.21% | 19.56% | 17.96% | Upgrade
|
| Free Cash Flow Margin | 3.28% | -3.30% | 15.33% | 20.55% | 18.75% | Upgrade
|
| EBITDA | 5,730 | 6,685 | 5,127 | 8,628 | 5,293 | Upgrade
|
| EBITDA Margin | 8.43% | 11.60% | 13.40% | 28.13% | 26.28% | Upgrade
|
| D&A For EBITDA | 1,874 | 1,145 | 960.7 | 639.58 | 541.04 | Upgrade
|
| EBIT | 3,856 | 5,540 | 4,166 | 7,988 | 4,752 | Upgrade
|
| EBIT Margin | 5.67% | 9.61% | 10.89% | 26.04% | 23.59% | Upgrade
|
| Effective Tax Rate | - | 52.62% | - | 21.48% | 23.34% | Upgrade
|
| Advertising Expenses | 9,809 | 8,428 | 4,367 | 1,752 | 986.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.