Woojinntec Inc. (KOSDAQ:457550)
South Korea
· Delayed Price · Currency is KRW 27,550
-600 (-2.13%)
At close: Apr 28, 2026
Woojinntec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 44,807 | 43,959 | 40,683 | 37,364 | 31,237 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 44,807 | 43,959 | 40,683 | 37,364 | 31,237 | Upgrade
|
| Revenue Growth (YoY) | 1.93% | 8.05% | 8.88% | 19.62% | 18.63% | Upgrade
|
| Cost of Revenue | 34,545 | 33,568 | 30,575 | 27,986 | 23,354 | Upgrade
|
| Gross Profit | 10,262 | 10,390 | 10,107 | 9,378 | 7,883 | Upgrade
|
| Selling, General & Admin | 3,590 | 3,441 | 2,784 | 1,858 | 1,817 | Upgrade
|
| Research & Development | 1,026 | 1,049 | 793.39 | 805.03 | 45.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 389.27 | 393.22 | 453.14 | 806.73 | 808.33 | Upgrade
|
| Other Operating Expenses | 86.77 | 97.51 | 95.57 | 75.59 | 87.6 | Upgrade
|
| Operating Expenses | 5,204 | 5,071 | 4,214 | 3,705 | 2,932 | Upgrade
|
| Operating Income | 5,058 | 5,319 | 5,893 | 5,673 | 4,951 | Upgrade
|
| Interest Expense | -16.85 | -95.14 | -367.78 | -198.05 | -126.75 | Upgrade
|
| Interest & Investment Income | 941.57 | 851.13 | 282.51 | 34.9 | 8.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.01 | 142.48 | 6.23 | 13.64 | -29.36 | Upgrade
|
| EBT Excluding Unusual Items | 5,989 | 6,217 | 5,814 | 5,524 | 4,804 | Upgrade
|
| Gain (Loss) on Sale of Investments | 48.1 | 43.38 | 36.51 | 56.18 | 43.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.94 | -11.27 | -1.59 | 0.84 | -1 | Upgrade
|
| Pretax Income | 6,031 | 6,250 | 5,849 | 5,581 | 4,846 | Upgrade
|
| Income Tax Expense | 722.11 | 840.33 | 582.82 | 819.41 | 375.74 | Upgrade
|
| Net Income | 5,309 | 5,409 | 5,266 | 4,761 | 4,470 | Upgrade
|
| Net Income to Common | 5,309 | 5,409 | 5,266 | 4,761 | 4,470 | Upgrade
|
| Net Income Growth | -1.85% | 2.72% | 10.60% | 6.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 6 | 6 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 7 | 6 | 1 | Upgrade
|
| Shares Change (YoY) | 0.89% | 41.50% | 14.02% | 900.36% | 0.14% | Upgrade
|
| EPS (Basic) | 572.00 | 590.00 | 830.00 | 835.00 | 7842.01 | Upgrade
|
| EPS (Diluted) | 572.00 | 588.00 | 810.00 | 835.00 | 7842.01 | Upgrade
|
| EPS Growth | -2.72% | -27.41% | -2.99% | -89.35% | - | Upgrade
|
| Free Cash Flow | 583.58 | 7,554 | 6,979 | 5,733 | 3,884 | Upgrade
|
| Free Cash Flow Per Share | 62.88 | 821.13 | 1073.47 | 1005.30 | 6813.81 | Upgrade
|
| Gross Margin | 22.90% | 23.64% | 24.84% | 25.10% | 25.24% | Upgrade
|
| Operating Margin | 11.29% | 12.10% | 14.49% | 15.18% | 15.85% | Upgrade
|
| Profit Margin | 11.85% | 12.31% | 12.95% | 12.74% | 14.31% | Upgrade
|
| Free Cash Flow Margin | 1.30% | 17.18% | 17.16% | 15.34% | 12.43% | Upgrade
|
| EBITDA | 6,322 | 6,420 | 7,233 | 7,249 | 6,538 | Upgrade
|
| EBITDA Margin | 14.11% | 14.60% | 17.78% | 19.40% | 20.93% | Upgrade
|
| D&A For EBITDA | 1,264 | 1,101 | 1,340 | 1,576 | 1,587 | Upgrade
|
| EBIT | 5,058 | 5,319 | 5,893 | 5,673 | 4,951 | Upgrade
|
| EBIT Margin | 11.29% | 12.10% | 14.49% | 15.18% | 15.85% | Upgrade
|
| Effective Tax Rate | 11.97% | 13.45% | 9.96% | 14.68% | 7.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.