Black Yak I&C Co.,Ltd (KOSDAQ:478560)
South Korea
· Delayed Price · Currency is KRW
3,470.00
+25.00 (0.73%)
At close: Apr 28, 2026
Black Yak I&C Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| Operating Revenue | 57,258 | 37,686 |
| Other Revenue | - | -0 |
| Revenue | 57,258 | 37,686 |
| Revenue Growth (YoY) | 51.93% | - |
| Cost of Revenue | 37,095 | 24,319 |
| Gross Profit | 20,163 | 13,367 |
| Selling, General & Admin | 6,783 | 3,869 |
| Research & Development | 1,447 | 574.23 |
| Amortization of Goodwill & Intangibles | 1,930 | 1.44 |
| Other Operating Expenses | 17.43 | 18.62 |
| Operating Expenses | 10,887 | 5,068 |
| Operating Income | 9,276 | 8,299 |
| Interest Expense | -2,761 | -164.81 |
| Interest & Investment Income | 120.87 | 168.07 |
| Currency Exchange Gain (Loss) | -8.34 | -0.25 |
| Other Non Operating Income (Expenses) | -12,052 | 294.22 |
| EBT Excluding Unusual Items | -5,425 | 8,596 |
| Gain (Loss) on Sale of Investments | 91.88 | -46.43 |
| Other Unusual Items | 804.12 | - |
| Pretax Income | -4,529 | 8,550 |
| Income Tax Expense | 1,113 | 1,570 |
| Earnings From Continuing Operations | -5,642 | 6,979 |
| Minority Interest in Earnings | -92.18 | - |
| Net Income | -5,734 | 6,979 |
| Net Income to Common | -5,734 | 6,979 |
| Shares Outstanding (Basic) | 25 | 20 |
| Shares Outstanding (Diluted) | 25 | 20 |
| Shares Change (YoY) | 27.37% | - |
| EPS (Basic) | -229.00 | 355.00 |
| EPS (Diluted) | -229.00 | 355.00 |
| Free Cash Flow | -5,321 | 826.07 |
| Free Cash Flow Per Share | -212.50 | 42.02 |
| Gross Margin | 35.21% | 35.47% |
| Operating Margin | 16.20% | 22.02% |
| Profit Margin | -10.02% | 18.52% |
| Free Cash Flow Margin | -9.29% | 2.19% |
| EBITDA | 12,091 | 8,870 |
| EBITDA Margin | 21.12% | 23.54% |
| D&A For EBITDA | 2,814 | 571.66 |
| EBIT | 9,276 | 8,299 |
| EBIT Margin | 16.20% | 22.02% |
| Effective Tax Rate | - | 18.37% |
| Advertising Expenses | 383.19 | 294.48 |
Source: S&P Capital IQ. Standard template.
Financial Sources.