NC Chem Corporation (KOSDAQ:482630)
South Korea
· Delayed Price · Currency is KRW 20,050
-450 (-2.20%)
At close: Apr 28, 2026
NC Chem Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 14,900 | 8,965 | 4,680 | 869.52 | -5,443 | Upgrade
|
| Depreciation & Amortization | 7,026 | 5,631 | 5,981 | 8,975 | 6,205 | Upgrade
|
| Loss (Gain) From Sale of Assets | 321.84 | -7.34 | -10.89 | -10.04 | 8.23 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 94.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2.38 | -3.82 | 3.12 | -15.35 | Upgrade
|
| Stock-Based Compensation | - | - | -47.27 | 164.3 | 868.85 | Upgrade
|
| Other Operating Activities | 1,607 | 1,766 | 1,884 | 1,591 | 7,213 | Upgrade
|
| Change in Accounts Receivable | 165.02 | -4,077 | -1,199 | 3,035 | -5,902 | Upgrade
|
| Change in Inventory | -6,768 | 1,861 | 3,245 | -10,307 | -8,982 | Upgrade
|
| Change in Accounts Payable | 2,672 | -969.13 | 1,669 | -2,526 | 2,783 | Upgrade
|
| Change in Income Taxes | - | - | - | - | 278.4 | Upgrade
|
| Change in Other Net Operating Assets | -411.09 | 1,230 | -732.14 | 194.9 | 104.07 | Upgrade
|
| Operating Cash Flow | 19,513 | 14,398 | 15,465 | 1,990 | -5,062 | Upgrade
|
| Operating Cash Flow Growth | 35.53% | -6.90% | 677.33% | - | - | Upgrade
|
| Capital Expenditures | -3,820 | -5,768 | -1,502 | -4,213 | -15,873 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.91 | 6.82 | 32.46 | 28.18 | 6 | Upgrade
|
| Cash Acquisitions | - | - | - | 528.37 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -842.92 | -12.75 | -565.62 | -285.48 | -32.2 | Upgrade
|
| Investment in Securities | -485.9 | 404.01 | -364.1 | -120.96 | 216.19 | Upgrade
|
| Other Investing Activities | -65.75 | -24.99 | 175.5 | 372.99 | -65.26 | Upgrade
|
| Investing Cash Flow | -5,206 | -5,392 | -2,224 | -3,689 | -15,748 | Upgrade
|
| Short-Term Debt Issued | - | - | 16,500 | 12,000 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,600 | 9,400 | Upgrade
|
| Total Debt Issued | - | - | 16,500 | 13,600 | 9,400 | Upgrade
|
| Short-Term Debt Repaid | -18,100 | -9,900 | -14,800 | -2,000 | - | Upgrade
|
| Long-Term Debt Repaid | -5,373 | -5,294 | -9,779 | -5,649 | -4,284 | Upgrade
|
| Total Debt Repaid | -23,473 | -15,194 | -24,579 | -7,649 | -4,284 | Upgrade
|
| Net Debt Issued (Repaid) | -23,473 | -15,194 | -8,079 | 5,951 | 5,116 | Upgrade
|
| Issuance of Common Stock | 20,775 | - | - | - | 5,799 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -4,528 | Upgrade
|
| Dividends Paid | - | - | - | - | -2.33 | Upgrade
|
| Other Financing Activities | 0 | - | 127.86 | 193.92 | 5,253 | Upgrade
|
| Financing Cash Flow | -2,697 | -15,194 | -7,951 | 6,145 | 11,637 | Upgrade
|
| Foreign Exchange Rate Adjustments | -43.39 | 53.54 | 11.97 | -20.03 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | -0 | -0 | - | Upgrade
|
| Net Cash Flow | 11,567 | -6,134 | 5,303 | 4,425 | -9,173 | Upgrade
|
| Free Cash Flow | 15,693 | 8,630 | 13,963 | -2,223 | -20,935 | Upgrade
|
| Free Cash Flow Growth | 81.84% | -38.20% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 12.52% | 7.81% | 14.16% | -2.33% | -29.22% | Upgrade
|
| Free Cash Flow Per Share | 1454.48 | 883.65 | 42973.61 | -7025.78 | -72545.62 | Upgrade
|
| Cash Interest Paid | 885.66 | 2,032 | 2,709 | 1,773 | - | Upgrade
|
| Cash Income Tax Paid | 2,040 | 134.15 | 115.82 | 299.55 | - | Upgrade
|
| Levered Free Cash Flow | 11,998 | 7,324 | 12,260 | -204.54 | -19,806 | Upgrade
|
| Unlevered Free Cash Flow | 12,517 | 8,560 | 13,948 | 958.97 | -18,632 | Upgrade
|
| Change in Working Capital | -4,342 | -1,955 | 2,983 | -9,604 | -13,993 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.