Dowooinsys Co., Ltd. (KOSDAQ:484120)
South Korea
· Delayed Price · Currency is KRW 20,900
-600 (-2.79%)
At close: Apr 28, 2026
Dowooinsys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 139,791 | 141,708 | 95,063 | 89,263 | 67,380 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 139,791 | 141,708 | 95,063 | 89,263 | 67,380 | Upgrade
|
| Revenue Growth (YoY) | -1.35% | 49.07% | 6.50% | 32.48% | 20.24% | Upgrade
|
| Cost of Revenue | 114,757 | 111,500 | 71,465 | 66,998 | 53,896 | Upgrade
|
| Gross Profit | 25,034 | 30,208 | 23,597 | 22,265 | 13,484 | Upgrade
|
| Selling, General & Admin | 12,377 | 12,921 | 10,655 | 7,508 | 4,734 | Upgrade
|
| Research & Development | 5,155 | 3,664 | 2,717 | 3,086 | 3,232 | Upgrade
|
| Amortization of Goodwill & Intangibles | 346.53 | 214.52 | 143.82 | 32.75 | 18.69 | Upgrade
|
| Other Operating Expenses | 242.68 | 350.23 | 289.44 | - | - | Upgrade
|
| Operating Expenses | 21,650 | 20,512 | 15,787 | 10,933 | 8,352 | Upgrade
|
| Operating Income | 3,385 | 9,696 | 7,811 | 11,332 | 5,132 | Upgrade
|
| Interest Expense | -2,216 | -3,188 | -4,404 | -1,718 | -2,252 | Upgrade
|
| Interest & Investment Income | 728.26 | 349.75 | 78.45 | 21.03 | 9.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,530 | 11,344 | -213.44 | -48.96 | 543.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -124.98 | 2,151 | -345.15 | -2,258 | 1,351 | Upgrade
|
| EBT Excluding Unusual Items | -758.52 | 20,353 | 2,926 | 7,329 | 4,785 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.5 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 154.77 | 8.52 | - | -38.38 | 800.69 | Upgrade
|
| Pretax Income | -564.25 | 20,362 | 2,926 | 7,290 | 5,586 | Upgrade
|
| Income Tax Expense | -1,055 | 5,091 | 4,541 | 2,550 | 1,297 | Upgrade
|
| Net Income | 490.39 | 15,271 | -1,614 | 4,740 | 4,289 | Upgrade
|
| Net Income to Common | 490.39 | 15,271 | -1,614 | 4,740 | 4,289 | Upgrade
|
| Net Income Growth | -96.79% | - | - | 10.51% | 294.22% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 9 | 6 | 6 | - | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 6 | 7 | - | Upgrade
|
| Shares Change (YoY) | -3.92% | 72.55% | -13.95% | - | - | Upgrade
|
| EPS (Basic) | 49.00 | 1793.00 | -267.43 | 812.61 | - | Upgrade
|
| EPS (Diluted) | 49.00 | 1466.00 | -267.43 | 803.06 | - | Upgrade
|
| EPS Growth | -96.66% | - | - | - | - | Upgrade
|
| Free Cash Flow | -10,299 | 6,262 | -32,943 | -45,378 | 613.03 | Upgrade
|
| Free Cash Flow Per Share | -1029.08 | 601.16 | -5456.87 | -6468.29 | - | Upgrade
|
| Gross Margin | 17.91% | 21.32% | 24.82% | 24.94% | 20.01% | Upgrade
|
| Operating Margin | 2.42% | 6.84% | 8.22% | 12.70% | 7.62% | Upgrade
|
| Profit Margin | 0.35% | 10.78% | -1.70% | 5.31% | 6.37% | Upgrade
|
| Free Cash Flow Margin | -7.37% | 4.42% | -34.65% | -50.84% | 0.91% | Upgrade
|
| EBITDA | 26,211 | 29,560 | 18,822 | 16,895 | 11,385 | Upgrade
|
| EBITDA Margin | 18.75% | 20.86% | 19.80% | 18.93% | 16.90% | Upgrade
|
| D&A For EBITDA | 22,827 | 19,864 | 11,011 | 5,563 | 6,253 | Upgrade
|
| EBIT | 3,385 | 9,696 | 7,811 | 11,332 | 5,132 | Upgrade
|
| EBIT Margin | 2.42% | 6.84% | 8.22% | 12.70% | 7.62% | Upgrade
|
| Effective Tax Rate | - | 25.00% | 155.17% | 34.98% | 23.21% | Upgrade
|
| Advertising Expenses | - | - | 1,284 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.