Psomagen, Inc. (KOSDAQ:950200)
South Korea
· Delayed Price · Currency is KRW 3,640.00
-135.00 (-3.58%)
At close: Apr 28, 2026
Psomagen Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 59,192 | 43,664 | 32,275 | 43,374 |
| Other Revenue | 0 | - | - | - |
| Revenue | 59,192 | 43,664 | 32,275 | 43,374 |
| Revenue Growth (YoY) | 35.56% | 35.29% | -25.59% | - |
| Cost of Revenue | 44,704 | 34,094 | 24,811 | 31,301 |
| Gross Profit | 14,488 | 9,570 | 7,464 | 12,074 |
| Selling, General & Admin | 14,195 | 12,326 | 8,845 | 10,105 |
| Research & Development | 1,059 | 1,091 | 1,353 | 1,943 |
| Amortization of Goodwill & Intangibles | 226.92 | 163.63 | 110.32 | 103.93 |
| Other Operating Expenses | 559.96 | 607.97 | 436.41 | 467.49 |
| Operating Expenses | 16,743 | 14,800 | 11,016 | 13,548 |
| Operating Income | -2,255 | -5,230 | -3,553 | -1,475 |
| Interest Expense | -978.31 | -504.07 | -219.19 | -242.02 |
| Interest & Investment Income | 316.65 | 397.05 | 387.53 | 97.39 |
| Earnings From Equity Investments | -346.37 | -195.2 | 14.18 | 247.24 |
| Currency Exchange Gain (Loss) | 2.7 | -6.07 | -8.42 | 1.58 |
| Other Non Operating Income (Expenses) | 1.09 | 71.16 | -43.28 | 0.64 |
| EBT Excluding Unusual Items | -3,259 | -5,467 | -3,422 | -1,370 |
| Gain (Loss) on Sale of Investments | - | - | - | 732.21 |
| Gain (Loss) on Sale of Assets | 19.52 | 252.29 | -188.94 | 98.2 |
| Asset Writedown | -887.02 | -1,008 | -772.92 | -502.89 |
| Pretax Income | -4,127 | -6,223 | -4,384 | -1,042 |
| Income Tax Expense | 7.58 | 8.71 | 10.06 | 5.96 |
| Earnings From Continuing Operations | -4,134 | -6,232 | -4,394 | -1,048 |
| Minority Interest in Earnings | 1,151 | 613.95 | 105.38 | - |
| Net Income | -2,983 | -5,618 | -4,288 | -1,048 |
| Net Income to Common | -2,983 | -5,618 | -4,288 | -1,048 |
| Shares Outstanding (Basic) | 19 | 20 | 19 | 19 |
| Shares Outstanding (Diluted) | 19 | 20 | 19 | 19 |
| Shares Change (YoY) | -2.66% | 2.22% | 0.31% | - |
| EPS (Basic) | -156.00 | -286.00 | -223.15 | -54.72 |
| EPS (Diluted) | -156.00 | -286.00 | -223.15 | -54.72 |
| Free Cash Flow | 625.67 | -1,001 | -3,215 | -3,024 |
| Free Cash Flow Per Share | 32.72 | -50.98 | -167.28 | -157.84 |
| Gross Margin | 24.48% | 21.92% | 23.13% | 27.84% |
| Operating Margin | -3.81% | -11.98% | -11.01% | -3.40% |
| Profit Margin | -5.04% | -12.87% | -13.29% | -2.42% |
| Free Cash Flow Margin | 1.06% | -2.29% | -9.96% | -6.97% |
| EBITDA | 2,932 | -96.26 | 421.96 | 2,372 |
| EBITDA Margin | 4.95% | -0.22% | 1.31% | 5.47% |
| D&A For EBITDA | 5,187 | 5,134 | 3,975 | 3,847 |
| EBIT | -2,255 | -5,230 | -3,553 | -1,475 |
| EBIT Margin | -3.81% | -11.98% | -11.01% | -3.40% |
| Advertising Expenses | 2,330 | 1,250 | 273.88 | 942.34 |
Source: S&P Capital IQ. Standard template. Financial Sources.