HITEJINRO Co., Ltd. (KRX:000080)
South Korea
· Delayed Price · Currency is KRW 17,220
+90 (0.53%)
Last updated: Apr 29, 2026, 10:13 AM KST
HITEJINRO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,498,567 | 2,599,183 | 2,520,182 | 2,497,555 | 2,202,904 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 2,498,567 | 2,599,183 | 2,520,182 | 2,497,555 | 2,202,904 | Upgrade
|
| Revenue Growth (YoY) | -3.87% | 3.14% | 0.91% | 13.38% | -2.37% | Upgrade
|
| Cost of Revenue | 1,389,059 | 1,413,946 | 1,406,180 | 1,434,318 | 1,276,469 | Upgrade
|
| Gross Profit | 1,109,508 | 1,185,237 | 1,114,002 | 1,063,237 | 926,435 | Upgrade
|
| Selling, General & Admin | 901,181 | 939,286 | 951,309 | 833,316 | 720,673 | Upgrade
|
| Operating Expenses | 937,174 | 977,112 | 990,095 | 872,522 | 752,329 | Upgrade
|
| Operating Income | 172,334 | 208,126 | 123,907 | 190,715 | 174,106 | Upgrade
|
| Interest Expense | -45,891 | -54,456 | -50,531 | -38,615 | -36,921 | Upgrade
|
| Interest & Investment Income | 7,147 | 10,033 | 11,385 | 10,208 | 3,915 | Upgrade
|
| Earnings From Equity Investments | 11,886 | - | - | - | -3,199 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,728 | -512.61 | 1,180 | -2,675 | 463.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,951 | 11,810 | 3,335 | 7,214 | 3,416 | Upgrade
|
| EBT Excluding Unusual Items | 147,698 | 175,000 | 89,276 | 166,847 | 141,781 | Upgrade
|
| Gain (Loss) on Sale of Investments | 190 | 331.29 | 251.89 | 89.52 | 386.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,350 | -12,262 | -19,110 | -17,788 | -25,544 | Upgrade
|
| Asset Writedown | -76,775 | -36,136 | -1,961 | -27,768 | -13,376 | Upgrade
|
| Pretax Income | 66,763 | 126,933 | 68,457 | 121,381 | 103,248 | Upgrade
|
| Income Tax Expense | 25,645 | 31,198 | 32,946 | 34,564 | 31,476 | Upgrade
|
| Earnings From Continuing Operations | 41,117 | 95,735 | 35,511 | 86,816 | 71,772 | Upgrade
|
| Minority Interest in Earnings | 374.98 | 131.94 | 136.83 | 185.44 | -32.37 | Upgrade
|
| Net Income | 41,492 | 95,867 | 35,648 | 87,002 | 71,739 | Upgrade
|
| Net Income to Common | 41,492 | 95,867 | 35,648 | 87,002 | 71,739 | Upgrade
|
| Net Income Growth | -56.72% | 168.93% | -59.03% | 21.27% | -17.25% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| EPS (Basic) | 596.71 | 1378.70 | 512.67 | 1251.20 | 1031.71 | Upgrade
|
| EPS (Diluted) | 596.71 | 1378.70 | 512.67 | 1251.20 | 1031.71 | Upgrade
|
| EPS Growth | -56.72% | 168.93% | -59.03% | 21.27% | -17.25% | Upgrade
|
| Free Cash Flow | 87,323 | -3,202 | -663.23 | -232,826 | 487,996 | Upgrade
|
| Free Cash Flow Per Share | 1255.82 | -46.05 | -9.54 | -3348.35 | 7018.03 | Upgrade
|
| Dividend Per Share | 700.000 | 700.000 | 950.000 | 950.000 | 800.000 | Upgrade
|
| Dividend Growth | - | -26.32% | - | 18.75% | 6.67% | Upgrade
|
| Gross Margin | 44.41% | 45.60% | 44.20% | 42.57% | 42.05% | Upgrade
|
| Operating Margin | 6.90% | 8.01% | 4.92% | 7.64% | 7.90% | Upgrade
|
| Profit Margin | 1.66% | 3.69% | 1.41% | 3.48% | 3.26% | Upgrade
|
| Free Cash Flow Margin | 3.50% | -0.12% | -0.03% | -9.32% | 22.15% | Upgrade
|
| EBITDA | 319,775 | 357,178 | 273,701 | 346,403 | 319,212 | Upgrade
|
| EBITDA Margin | 12.80% | 13.74% | 10.86% | 13.87% | 14.49% | Upgrade
|
| D&A For EBITDA | 147,441 | 149,053 | 149,794 | 155,688 | 145,106 | Upgrade
|
| EBIT | 172,334 | 208,126 | 123,907 | 190,715 | 174,106 | Upgrade
|
| EBIT Margin | 6.90% | 8.01% | 4.92% | 7.64% | 7.90% | Upgrade
|
| Effective Tax Rate | 38.41% | 24.58% | 48.13% | 28.48% | 30.49% | Upgrade
|
| Advertising Expenses | 169,218 | 192,224 | 245,755 | 189,444 | 186,400 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.