CJ Logistics Corporation (KRX:000120)
South Korea
· Delayed Price · Currency is KRW 102,700
+1,500 (1.48%)
Last updated: Apr 29, 2026, 2:00 PM KST
CJ Logistics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,284,652 | 12,116,761 | 11,767,894 | 12,130,713 | 11,343,652 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 12,284,652 | 12,116,761 | 11,767,894 | 12,130,713 | 11,343,652 | Upgrade
|
| Revenue Growth (YoY) | 1.39% | 2.96% | -2.99% | 6.94% | 5.22% | Upgrade
|
| Cost of Revenue | 10,943,884 | 10,740,069 | 10,481,800 | 10,958,672 | 10,283,918 | Upgrade
|
| Gross Profit | 1,340,768 | 1,376,692 | 1,286,093 | 1,172,041 | 1,059,734 | Upgrade
|
| Selling, General & Admin | 742,529 | 755,296 | 715,474 | 683,567 | 636,410 | Upgrade
|
| Amortization of Goodwill & Intangibles | 36,942 | 35,636 | 33,433 | 30,013 | 26,782 | Upgrade
|
| Other Operating Expenses | 15,075 | 16,024 | 15,179 | 16,033 | 11,562 | Upgrade
|
| Operating Expenses | 833,526 | 859,035 | 805,885 | 768,609 | 719,454 | Upgrade
|
| Operating Income | 507,242 | 517,657 | 480,209 | 403,432 | 340,280 | Upgrade
|
| Interest Expense | -168,808 | -160,563 | -153,135 | -118,399 | -102,409 | Upgrade
|
| Interest & Investment Income | 22,517 | 21,187 | 22,199 | 17,232 | 10,985 | Upgrade
|
| Earnings From Equity Investments | 16,768 | 5,384 | -8,025 | 16,802 | 206,642 | Upgrade
|
| Currency Exchange Gain (Loss) | -8,598 | 21,156 | -220.47 | -5,625 | -2,349 | Upgrade
|
| Other Non Operating Income (Expenses) | -44,465 | -17,334 | -32,691 | -21,725 | -58,117 | Upgrade
|
| EBT Excluding Unusual Items | 324,656 | 387,488 | 308,336 | 291,716 | 395,031 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,949 | -1,184 | 3,161 | 140.41 | 937.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,977 | 4,603 | 19,697 | -2,272 | -10,932 | Upgrade
|
| Asset Writedown | - | -12,561 | -6,222 | -4,240 | -145,847 | Upgrade
|
| Pretax Income | 329,684 | 378,346 | 324,971 | 285,344 | 239,190 | Upgrade
|
| Income Tax Expense | 70,941 | 110,026 | 82,095 | 88,522 | 80,911 | Upgrade
|
| Earnings From Continuing Operations | 258,743 | 268,320 | 242,876 | 196,822 | 158,280 | Upgrade
|
| Net Income to Company | 258,743 | 268,320 | 242,876 | 196,822 | 158,280 | Upgrade
|
| Minority Interest in Earnings | -16,662 | -19,835 | -18,073 | -15,269 | -103,537 | Upgrade
|
| Net Income | 242,081 | 248,486 | 224,803 | 181,553 | 54,742 | Upgrade
|
| Preferred Dividends & Other Adjustments | 15,771 | 7,390 | 18,225 | 18,202 | 18,033 | Upgrade
|
| Net Income to Common | 226,309 | 241,096 | 206,578 | 163,351 | 36,709 | Upgrade
|
| Net Income Growth | -2.58% | 10.54% | 23.82% | 231.65% | -55.51% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | - | - | 7.95% | Upgrade
|
| EPS (Basic) | 11346.60 | 12087.96 | 10357.39 | 8190.12 | 1840.53 | Upgrade
|
| EPS (Diluted) | 11346.60 | 12087.96 | 10357.39 | 8190.12 | 1840.53 | Upgrade
|
| EPS Growth | -6.13% | 16.71% | 26.46% | 344.99% | -67.61% | Upgrade
|
| Free Cash Flow | 328,405 | 412,940 | 579,489 | 368,043 | 131,723 | Upgrade
|
| Free Cash Flow Per Share | 16465.44 | 20703.81 | 29054.39 | 18453.03 | 6604.37 | Upgrade
|
| Dividend Per Share | 800.000 | - | - | - | - | Upgrade
|
| Gross Margin | 10.91% | 11.36% | 10.93% | 9.66% | 9.34% | Upgrade
|
| Operating Margin | 4.13% | 4.27% | 4.08% | 3.33% | 3.00% | Upgrade
|
| Profit Margin | 1.84% | 1.99% | 1.75% | 1.35% | 0.32% | Upgrade
|
| Free Cash Flow Margin | 2.67% | 3.41% | 4.92% | 3.03% | 1.16% | Upgrade
|
| EBITDA | 1,161,782 | 1,139,460 | 1,059,392 | 915,512 | 816,472 | Upgrade
|
| EBITDA Margin | 9.46% | 9.40% | 9.00% | 7.55% | 7.20% | Upgrade
|
| D&A For EBITDA | 654,540 | 621,803 | 579,184 | 512,080 | 476,192 | Upgrade
|
| EBIT | 507,242 | 517,657 | 480,209 | 403,432 | 340,280 | Upgrade
|
| EBIT Margin | 4.13% | 4.27% | 4.08% | 3.33% | 3.00% | Upgrade
|
| Effective Tax Rate | 21.52% | 29.08% | 25.26% | 31.02% | 33.83% | Upgrade
|
| Advertising Expenses | - | - | 14,010 | 11,925 | 11,494 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.