Doosan Corporation (KRX:000150)
South Korea
· Delayed Price · Currency is KRW 1,578,000
-5,000 (-0.32%)
Last updated: Apr 29, 2026, 1:55 PM KST
Doosan Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 75,785 | -226,167 | -388,278 | -696,399 | 203,909 | Upgrade
|
| Depreciation & Amortization | 808,698 | 767,216 | 704,348 | 618,202 | 612,606 | Upgrade
|
| Loss (Gain) From Sale of Assets | 11,200 | 1,739 | -3,571 | 424 | -14,423 | Upgrade
|
| Asset Writedown & Restructuring Costs | -16,159 | 247,060 | 193,113 | 440,282 | -33,347 | Upgrade
|
| Loss (Gain) From Sale of Investments | 17,747 | -112,335 | 165,569 | 45,144 | 6,630 | Upgrade
|
| Loss (Gain) on Equity Investments | -26,259 | -21,629 | 42,248 | 343,449 | -3,212 | Upgrade
|
| Stock-Based Compensation | 135,375 | 28,583 | 13,004 | 6,531 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 22,803 | -5,486 | 28,806 | 21,692 | 18,124 | Upgrade
|
| Other Operating Activities | 650,195 | 681,490 | 720,799 | 436,879 | 519,813 | Upgrade
|
| Change in Accounts Receivable | -833,247 | -70,084 | -57,745 | -507,832 | -224,849 | Upgrade
|
| Change in Inventory | 73,630 | 80,763 | -295,562 | -682,822 | -539,498 | Upgrade
|
| Change in Accounts Payable | 948,312 | -327,821 | 34,358 | 563,274 | 534,209 | Upgrade
|
| Change in Unearned Revenue | -201,152 | -491,373 | 557,488 | 303,650 | 181,298 | Upgrade
|
| Change in Other Net Operating Assets | -685,020 | -244,126 | 194,131 | -359,291 | -538,829 | Upgrade
|
| Operating Cash Flow | 981,908 | 307,830 | 1,908,708 | 533,183 | 722,430 | Upgrade
|
| Operating Cash Flow Growth | 218.98% | -83.87% | 257.98% | -26.20% | 470.93% | Upgrade
|
| Capital Expenditures | -570,196 | -714,242 | -585,004 | -701,059 | -382,868 | Upgrade
|
| Sale of Property, Plant & Equipment | 33,653 | 71,054 | 12,572 | 50,131 | 128,639 | Upgrade
|
| Cash Acquisitions | -31,420 | -205,208 | - | -386,006 | - | Upgrade
|
| Divestitures | 395,089 | 10,446 | 16,832 | 108,898 | 206,202 | Upgrade
|
| Sale (Purchase) of Intangibles | -326,255 | -217,733 | -230,400 | -236,229 | -229,280 | Upgrade
|
| Investment in Securities | -28,153 | -41,415 | -88,848 | 973,522 | -559,753 | Upgrade
|
| Other Investing Activities | 52,976 | 73,572 | 2,770 | -68,154 | 642,131 | Upgrade
|
| Investing Cash Flow | -430,442 | -994,760 | -1,106,302 | -290,919 | -295,099 | Upgrade
|
| Short-Term Debt Issued | 925,617 | 1,448,321 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 1,280,831 | 2,538,539 | 1,814,580 | 4,053,280 | 2,348,006 | Upgrade
|
| Total Debt Issued | 2,206,448 | 3,986,860 | 1,814,580 | 4,053,280 | 2,348,006 | Upgrade
|
| Short-Term Debt Repaid | - | - | -871,237 | -2,793,628 | -795,622 | Upgrade
|
| Long-Term Debt Repaid | -1,368,859 | -3,213,268 | -872,300 | -3,604,999 | -3,046,235 | Upgrade
|
| Total Debt Repaid | -1,368,859 | -3,213,268 | -1,743,537 | -6,398,626 | -3,841,857 | Upgrade
|
| Net Debt Issued (Repaid) | 837,589 | 773,592 | 71,043 | -2,345,346 | -1,493,851 | Upgrade
|
| Repurchase of Common Stock | -138,661 | -64,844 | - | - | -3,084 | Upgrade
|
| Common Dividends Paid | -147,028 | -125,133 | -118,780 | -125,033 | -20,815 | Upgrade
|
| Other Financing Activities | 148,130 | -9,756 | 684,002 | 1,988,342 | 481,998 | Upgrade
|
| Financing Cash Flow | 700,030 | 573,859 | 636,265 | -482,037 | -1,035,752 | Upgrade
|
| Foreign Exchange Rate Adjustments | -27,657 | 277,968 | 26,310 | 78,854 | 153,088 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | -17,516 | Upgrade
|
| Net Cash Flow | 1,223,839 | 164,897 | 1,464,981 | -160,918 | -472,849 | Upgrade
|
| Free Cash Flow | 411,712 | -406,412 | 1,323,704 | -167,876 | 339,562 | Upgrade
|
| Free Cash Flow Margin | 2.08% | -2.24% | 6.92% | -0.99% | 2.64% | Upgrade
|
| Free Cash Flow Per Share | 24008.60 | -23615.04 | 78070.73 | -9901.15 | 20027.03 | Upgrade
|
| Cash Interest Paid | 533,536 | 536,453 | 487,935 | 372,981 | 462,867 | Upgrade
|
| Cash Income Tax Paid | 264,489 | 348,689 | 448,364 | 589,191 | 476,807 | Upgrade
|
| Levered Free Cash Flow | 301,844 | -614,121 | 1,060,102 | -374,961 | 1,295,957 | Upgrade
|
| Unlevered Free Cash Flow | 612,611 | -306,855 | 1,351,613 | -146,930 | 1,524,224 | Upgrade
|
| Change in Working Capital | -697,477 | -1,052,641 | 432,670 | -683,021 | -587,669 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.