DL Holdings CO., LTD. (KRX:000210)
South Korea
· Delayed Price · Currency is KRW 72,900
+2,500 (3.55%)
Apr 29, 2026, 9:50 AM KST
DL Holdings CO., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,326,721 | 5,615,368 | 5,017,816 | 5,173,707 | 2,358,775 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 5,326,721 | 5,615,368 | 5,017,816 | 5,173,707 | 2,358,775 | Upgrade
|
| Revenue Growth (YoY) | -5.14% | 11.91% | -3.01% | 119.34% | 50.61% | Upgrade
|
| Cost of Revenue | 4,200,388 | 4,375,120 | 4,091,724 | 4,167,604 | 1,937,319 | Upgrade
|
| Gross Profit | 1,126,333 | 1,240,248 | 926,091 | 1,006,103 | 421,456 | Upgrade
|
| Selling, General & Admin | 614,485 | 621,868 | 595,069 | 561,685 | 227,244 | Upgrade
|
| Research & Development | 102,277 | 103,006 | 84,904 | 66,466 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 63,010 | 57,607 | 53,611 | 51,675 | - | Upgrade
|
| Operating Expenses | 827,713 | 823,067 | 776,228 | 722,876 | 236,135 | Upgrade
|
| Operating Income | 298,620 | 417,181 | 149,863 | 283,227 | 185,321 | Upgrade
|
| Interest Expense | -301,461 | -308,363 | -286,939 | -184,982 | -68,437 | Upgrade
|
| Interest & Investment Income | 31,962 | 34,389 | 37,236 | 18,399 | 9,818 | Upgrade
|
| Earnings From Equity Investments | -66,644 | -86,496 | -102,954 | -44,660 | 223,492 | Upgrade
|
| Currency Exchange Gain (Loss) | 48,188 | -129,627 | -14,084 | 18,799 | 5,533 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,759 | -63,256 | -12,335 | -39,086 | 116.54 | Upgrade
|
| EBT Excluding Unusual Items | -7,093 | -136,172 | -229,213 | 51,696 | 355,843 | Upgrade
|
| Gain (Loss) on Sale of Investments | 106,680 | 302,001 | 58,541 | 90,450 | 358,213 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8,293 | -8,152 | 500 | 7,287 | -1,034 | Upgrade
|
| Asset Writedown | -108,072 | -1,458 | -2,358 | -27,739 | 4,830 | Upgrade
|
| Pretax Income | -16,778 | 156,219 | -172,530 | 121,694 | 717,852 | Upgrade
|
| Income Tax Expense | 79,520 | 61,380 | -51,552 | 23,541 | 102,495 | Upgrade
|
| Earnings From Continuing Operations | -96,298 | 94,839 | -120,978 | 98,153 | 615,357 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 113,262 | Upgrade
|
| Net Income to Company | -96,298 | 94,839 | -120,978 | 98,153 | 728,619 | Upgrade
|
| Minority Interest in Earnings | 8,291 | -5,473 | -12,467 | -28,444 | -8,241 | Upgrade
|
| Net Income | -88,008 | 89,366 | -133,445 | 69,709 | 720,377 | Upgrade
|
| Net Income to Common | -88,008 | 89,366 | -133,445 | 69,709 | 720,377 | Upgrade
|
| Net Income Growth | - | - | - | -90.32% | 42.66% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | - | - | - | 9.58% | - | Upgrade
|
| EPS (Basic) | -3891.60 | 3951.66 | -5900.80 | 3082.43 | 34907.09 | Upgrade
|
| EPS (Diluted) | -3891.60 | 3951.66 | -5900.80 | 3082.43 | 34907.09 | Upgrade
|
| EPS Growth | - | - | - | -91.17% | 42.66% | Upgrade
|
| Free Cash Flow | 283,068 | 178,316 | -284,320 | -136,845 | 158,275 | Upgrade
|
| Free Cash Flow Per Share | 12516.92 | 7884.93 | -12572.28 | -6051.11 | 7669.47 | Upgrade
|
| Dividend Per Share | - | 1000.000 | 1000.000 | 1000.000 | 1900.000 | Upgrade
|
| Dividend Growth | - | - | - | -47.37% | -35.15% | Upgrade
|
| Gross Margin | 21.14% | 22.09% | 18.46% | 19.45% | 17.87% | Upgrade
|
| Operating Margin | 5.61% | 7.43% | 2.99% | 5.47% | 7.86% | Upgrade
|
| Profit Margin | -1.65% | 1.59% | -2.66% | 1.35% | 30.54% | Upgrade
|
| Free Cash Flow Margin | 5.31% | 3.18% | -5.67% | -2.65% | 6.71% | Upgrade
|
| EBITDA | 790,583 | 872,510 | 580,045 | 646,888 | 333,805 | Upgrade
|
| EBITDA Margin | 14.84% | 15.54% | 11.56% | 12.50% | 14.15% | Upgrade
|
| D&A For EBITDA | 491,963 | 455,329 | 430,182 | 363,661 | 148,484 | Upgrade
|
| EBIT | 298,620 | 417,181 | 149,863 | 283,227 | 185,321 | Upgrade
|
| EBIT Margin | 5.61% | 7.43% | 2.99% | 5.47% | 7.86% | Upgrade
|
| Effective Tax Rate | - | 39.29% | - | 19.35% | 14.28% | Upgrade
|
| Advertising Expenses | 1,559 | 2,292 | 2,236 | 1,450 | 442 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.