Daewon Kang Up Co., Ltd. (KRX:000430)
South Korea
· Delayed Price · Currency is KRW 4,430.00
-10.00 (-0.23%)
Apr 28, 2026, 3:30 PM KST
Daewon Kang Up Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,599,072 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 | Upgrade
|
| Revenue | 1,599,072 | 1,367,585 | 1,106,757 | 1,024,450 | 862,223 | Upgrade
|
| Revenue Growth (YoY) | 16.93% | 23.57% | 8.03% | 18.82% | 0.11% | Upgrade
|
| Cost of Revenue | 1,438,258 | 1,219,737 | 976,821 | 936,943 | 798,814 | Upgrade
|
| Gross Profit | 160,814 | 147,848 | 129,936 | 87,508 | 63,409 | Upgrade
|
| Selling, General & Admin | 108,791 | 114,907 | 64,831 | 60,548 | 60,613 | Upgrade
|
| Research & Development | - | - | - | - | 33.2 | Upgrade
|
| Other Operating Expenses | 3,516 | 7,149 | 3,746 | 4,594 | 1,609 | Upgrade
|
| Operating Expenses | 113,808 | 125,283 | 70,764 | 65,451 | 68,368 | Upgrade
|
| Operating Income | 47,007 | 22,565 | 59,172 | 22,057 | -4,959 | Upgrade
|
| Interest Expense | -13,947 | -13,398 | -13,194 | -10,326 | -7,608 | Upgrade
|
| Interest & Investment Income | 3,261 | 2,598 | 2,617 | 1,575 | 1,229 | Upgrade
|
| Earnings From Equity Investments | 6,328 | -10,754 | 2,233 | -3,297 | 1,193 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,056 | 4,670 | 3,964 | 1,505 | 1,390 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,571 | 34,155 | 8,209 | 3,960 | 9,122 | Upgrade
|
| EBT Excluding Unusual Items | 56,275 | 39,836 | 63,001 | 15,474 | 366.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 759.71 | 212 | 222.94 | 448.64 | 76.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -697.04 | 2,934 | -2,658 | -4,193 | -240.12 | Upgrade
|
| Asset Writedown | - | - | - | -117.84 | -6,813 | Upgrade
|
| Pretax Income | 56,338 | 42,982 | 60,565 | 11,612 | -6,610 | Upgrade
|
| Income Tax Expense | 10,350 | 6,040 | 22,779 | -11,622 | -3,753 | Upgrade
|
| Earnings From Continuing Operations | 45,988 | 36,942 | 37,786 | 23,234 | -2,857 | Upgrade
|
| Minority Interest in Earnings | -9,565 | -8,281 | -7,150 | -4,378 | -4,029 | Upgrade
|
| Net Income | 36,423 | 28,661 | 30,636 | 18,856 | -6,887 | Upgrade
|
| Net Income to Common | 36,423 | 28,661 | 30,636 | 18,856 | -6,887 | Upgrade
|
| Net Income Growth | 27.08% | -6.45% | 62.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.06% | - | - | - | Upgrade
|
| EPS (Basic) | 587.00 | 462.00 | 494.13 | 304.13 | -111.08 | Upgrade
|
| EPS (Diluted) | 587.00 | 462.00 | 494.13 | 304.13 | -111.08 | Upgrade
|
| EPS Growth | 27.06% | -6.50% | 62.48% | - | - | Upgrade
|
| Free Cash Flow | -12,253 | -15,712 | 17,615 | 26,169 | -6,744 | Upgrade
|
| Free Cash Flow Per Share | -197.47 | -253.27 | 284.12 | 422.09 | -108.78 | Upgrade
|
| Gross Margin | 10.06% | 10.81% | 11.74% | 8.54% | 7.35% | Upgrade
|
| Operating Margin | 2.94% | 1.65% | 5.35% | 2.15% | -0.57% | Upgrade
|
| Profit Margin | 2.28% | 2.10% | 2.77% | 1.84% | -0.80% | Upgrade
|
| Free Cash Flow Margin | -0.77% | -1.15% | 1.59% | 2.55% | -0.78% | Upgrade
|
| EBITDA | 110,234 | 77,139 | 103,382 | 67,845 | 47,615 | Upgrade
|
| EBITDA Margin | 6.89% | 5.64% | 9.34% | 6.62% | 5.52% | Upgrade
|
| D&A For EBITDA | 63,228 | 54,574 | 44,210 | 45,788 | 52,573 | Upgrade
|
| EBIT | 47,007 | 22,565 | 59,172 | 22,057 | -4,959 | Upgrade
|
| EBIT Margin | 2.94% | 1.65% | 5.35% | 2.15% | -0.57% | Upgrade
|
| Effective Tax Rate | 18.37% | 14.05% | 37.61% | - | - | Upgrade
|
| Advertising Expenses | 116.25 | 328.32 | 507.94 | 213.12 | 371.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.