GAON CABLE Co., Ltd. (KRX:000500)
South Korea
· Delayed Price · Currency is KRW 225,000
+8,000 (3.69%)
Last updated: Apr 29, 2026, 2:25 PM KST
GAON CABLE Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,545,698 | 1,727,104 | 1,498,607 | 1,416,454 | 1,070,383 | Upgrade
|
| Revenue Growth (YoY) | 47.40% | 15.25% | 5.80% | 32.33% | 24.84% | Upgrade
|
| Cost of Revenue | 2,340,192 | 1,610,474 | 1,385,917 | 1,327,921 | 1,008,609 | Upgrade
|
| Gross Profit | 205,506 | 116,630 | 112,690 | 88,534 | 61,774 | Upgrade
|
| Selling, General & Admin | 113,091 | 57,937 | 63,998 | 54,864 | 40,341 | Upgrade
|
| Other Operating Expenses | 3,878 | 259.02 | - | - | - | Upgrade
|
| Operating Expenses | 126,297 | 71,478 | 68,969 | 60,071 | 45,031 | Upgrade
|
| Operating Income | 79,209 | 45,152 | 43,720 | 28,463 | 16,743 | Upgrade
|
| Interest Expense | -17,879 | -8,651 | -7,778 | -5,696 | -3,889 | Upgrade
|
| Interest & Investment Income | 2,381 | 1,269 | 710.37 | 291.45 | 141.84 | Upgrade
|
| Earnings From Equity Investments | -60.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,364 | -6,426 | 2,379 | -7,912 | -6,194 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,012 | 4,155 | -4,061 | 5,229 | 6,264 | Upgrade
|
| EBT Excluding Unusual Items | 61,276 | 35,500 | 34,970 | 20,375 | 13,066 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -7,856 | -6,341 | -1,229 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,200 | 78.82 | 1,361 | -48.03 | 94.24 | Upgrade
|
| Asset Writedown | - | -22.93 | -82.05 | -689.13 | -3,172 | Upgrade
|
| Pretax Income | 63,476 | 35,556 | 28,393 | 13,297 | 8,759 | Upgrade
|
| Income Tax Expense | 12,079 | 10,201 | 10,495 | 2,833 | 2,905 | Upgrade
|
| Earnings From Continuing Operations | 51,397 | 25,355 | 17,898 | 10,464 | 5,854 | Upgrade
|
| Net Income | 51,397 | 25,355 | 17,898 | 10,464 | 5,854 | Upgrade
|
| Net Income to Common | 51,397 | 25,355 | 17,898 | 10,464 | 5,854 | Upgrade
|
| Net Income Growth | 102.71% | 41.66% | 71.05% | 78.73% | -38.41% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 8 | 6 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 8 | 6 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 113.36% | 25.94% | 44.65% | 8.27% | - | Upgrade
|
| EPS (Basic) | 3106.83 | 3270.03 | 2907.11 | 2458.44 | 1489.28 | Upgrade
|
| EPS (Diluted) | 3106.83 | 3270.03 | 2907.11 | 2458.44 | 1489.28 | Upgrade
|
| EPS Growth | -4.99% | 12.48% | 18.25% | 65.08% | -38.41% | Upgrade
|
| Free Cash Flow | 17,274 | 13,814 | 9,171 | 18,805 | -20,659 | Upgrade
|
| Free Cash Flow Per Share | 1044.15 | 1781.53 | 1489.61 | 4418.25 | -5255.28 | Upgrade
|
| Dividend Per Share | 100.000 | - | - | 50.000 | 420.000 | Upgrade
|
| Dividend Growth | - | - | - | -88.09% | -30.00% | Upgrade
|
| Gross Margin | 8.07% | 6.75% | 7.52% | 6.25% | 5.77% | Upgrade
|
| Operating Margin | 3.11% | 2.61% | 2.92% | 2.01% | 1.56% | Upgrade
|
| Profit Margin | 2.02% | 1.47% | 1.19% | 0.74% | 0.55% | Upgrade
|
| Free Cash Flow Margin | 0.68% | 0.80% | 0.61% | 1.33% | -1.93% | Upgrade
|
| EBITDA | 102,065 | 55,508 | 52,031 | 36,851 | 24,812 | Upgrade
|
| EBITDA Margin | 4.01% | 3.21% | 3.47% | 2.60% | 2.32% | Upgrade
|
| D&A For EBITDA | 22,855 | 10,356 | 8,311 | 8,388 | 8,069 | Upgrade
|
| EBIT | 79,209 | 45,152 | 43,720 | 28,463 | 16,743 | Upgrade
|
| EBIT Margin | 3.11% | 2.61% | 2.92% | 2.01% | 1.56% | Upgrade
|
| Effective Tax Rate | 19.03% | 28.69% | 36.96% | 21.31% | 33.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.