SK hynix Inc. (KRX:000660)
1,300,000
+8,000 (0.62%)
At close: Apr 28, 2026
SK hynix Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 132,083,675 | 97,146,675 | 66,192,960 | 32,765,719 | 44,621,568 | 42,997,792 | Upgrade
|
| Revenue Growth (YoY) | 84.98% | 46.76% | 102.02% | -26.57% | 3.78% | 34.79% | Upgrade
|
| Cost of Revenue | 53,300,356 | 38,455,885 | 34,364,814 | 33,299,167 | 28,993,713 | 24,045,600 | Upgrade
|
| Gross Profit | 78,783,319 | 58,690,790 | 31,828,146 | -533,448 | 15,627,855 | 18,952,192 | Upgrade
|
| Selling, General & Admin | 1,408,000 | 4,102,349 | 3,263,884 | 2,773,412 | 3,562,451 | 2,157,553 | Upgrade
|
| Research & Development | - | 6,465,637 | 4,436,341 | 3,750,707 | 4,474,553 | 3,551,197 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 483,516 | 256,853 | 282,685 | 414,554 | 526,181 | Upgrade
|
| Other Operating Expenses | - | 137,546 | 100,974 | 85,672 | 102,035 | 88,248 | Upgrade
|
| Operating Expenses | 1,408,000 | 11,484,471 | 8,360,827 | 7,196,865 | 8,818,438 | 6,541,852 | Upgrade
|
| Operating Income | 77,375,319 | 47,206,319 | 23,467,319 | -7,730,313 | 6,809,417 | 12,410,340 | Upgrade
|
| Interest Expense | - | -923,703 | -1,345,239 | -1,468,273 | -533,114 | -259,960 | Upgrade
|
| Interest & Investment Income | 174,000 | 1,435,066 | 374,127 | 229,821 | 91,986 | 32,582 | Upgrade
|
| Earnings From Equity Investments | 14,000 | -564,258 | -2,384 | 15,061 | 131,186 | 162,280 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,451,000 | -448,432 | 268,826 | -318,833 | -405,228 | 488,617 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,769,233 | 3,825,997 | 43,814 | -2,551,693 | -20,491 | 569,965 | Upgrade
|
| EBT Excluding Unusual Items | 92,783,552 | 50,530,989 | 22,806,463 | -11,824,230 | 6,073,756 | 13,403,824 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -27,913 | -293,719 | - | -623,923 | -3,402 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 45,705 | 1,372,887 | 175,425 | 162,641 | 59,357 | Upgrade
|
| Asset Writedown | - | -83,229 | -281 | -9,011 | -1,609,694 | -43,792 | Upgrade
|
| Pretax Income | 92,783,552 | 50,465,552 | 23,885,350 | -11,657,816 | 4,002,780 | 13,415,987 | Upgrade
|
| Income Tax Expense | 17,597,650 | 7,517,650 | 4,088,448 | -2,520,269 | 1,761,111 | 3,799,799 | Upgrade
|
| Earnings From Continuing Operations | 75,185,902 | 42,947,902 | 19,796,902 | -9,137,547 | 2,241,669 | 9,616,188 | Upgrade
|
| Minority Interest in Earnings | -28,615 | -28,615 | -8,221 | 25,119 | -12,109 | -13,872 | Upgrade
|
| Net Income | 75,157,287 | 42,919,287 | 19,788,681 | -9,112,428 | 2,229,560 | 9,602,316 | Upgrade
|
| Net Income to Common | 75,157,287 | 42,919,287 | 19,788,681 | -9,112,428 | 2,229,560 | 9,602,316 | Upgrade
|
| Net Income Growth | 189.33% | 116.89% | - | - | -76.78% | 101.94% | Upgrade
|
| Shares Outstanding (Basic) | 705 | 692 | 689 | 688 | 688 | 686 | Upgrade
|
| Shares Outstanding (Diluted) | 705 | 711 | 710 | 688 | 688 | 687 | Upgrade
|
| Shares Change (YoY) | -1.46% | 0.20% | 3.17% | 0.04% | 0.17% | 0.37% | Upgrade
|
| EPS (Basic) | 106606.08 | 62044.04 | 28732.11 | -13243.82 | 3242.31 | 13989.16 | Upgrade
|
| EPS (Diluted) | 106602.99 | 60377.79 | 28418.66 | -13244.00 | 3242.00 | 13984.00 | Upgrade
|
| EPS Growth | 188.21% | 112.46% | - | - | -76.82% | 101.21% | Upgrade
|
| Free Cash Flow | 41,836,202 | 25,854,202 | 13,850,351 | -4,046,947 | -4,229,744 | 7,311,013 | Upgrade
|
| Free Cash Flow Per Share | 59342.13 | 36349.52 | 19512.08 | -5881.75 | -6149.66 | 10647.19 | Upgrade
|
| Dividend Per Share | 2625.000 | 3000.000 | 2204.000 | 1200.000 | 1200.000 | 1540.000 | Upgrade
|
| Dividend Growth | 1.78% | 36.12% | 83.67% | - | -22.08% | 31.62% | Upgrade
|
| Gross Margin | 59.65% | 60.41% | 48.08% | -1.63% | 35.02% | 44.08% | Upgrade
|
| Operating Margin | 58.58% | 48.59% | 35.45% | -23.59% | 15.26% | 28.86% | Upgrade
|
| Profit Margin | 56.90% | 44.18% | 29.89% | -27.81% | 5.00% | 22.33% | Upgrade
|
| Free Cash Flow Margin | 31.67% | 26.61% | 20.92% | -12.35% | -9.48% | 17.00% | Upgrade
|
| EBITDA | 91,571,649 | 61,136,449 | 36,048,856 | 5,300,545 | 20,325,873 | 22,373,319 | Upgrade
|
| EBITDA Margin | 69.33% | 62.93% | 54.46% | 16.18% | 45.55% | 52.03% | Upgrade
|
| D&A For EBITDA | 14,196,330 | 13,930,130 | 12,581,537 | 13,030,858 | 13,516,456 | 9,962,979 | Upgrade
|
| EBIT | 77,375,319 | 47,206,319 | 23,467,319 | -7,730,313 | 6,809,417 | 12,410,340 | Upgrade
|
| EBIT Margin | 58.58% | 48.59% | 35.45% | -23.59% | 15.26% | 28.86% | Upgrade
|
| Effective Tax Rate | 18.97% | 14.90% | 17.12% | - | 44.00% | 28.32% | Upgrade
|
| Advertising Expenses | - | 446,652 | 339,935 | 83,575 | 113,401 | 93,050 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.