Samsung Fire & Marine Insurance Co., Ltd. (KRX:000810)
South Korea
· Delayed Price · Currency is KRW 464,500
-18,500 (-3.83%)
Last updated: Apr 29, 2026, 1:59 PM KST
KRX:000810 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 17,456,432 | 16,097,552 | 15,401,493 | 14,355,538 | 18,774,734 | Upgrade
|
| Total Interest & Dividend Income | 2,559,182 | 2,411,635 | 2,248,702 | 2,334,988 | 2,261,042 | Upgrade
|
| Gain (Loss) on Sale of Investments | 425,164 | 401,996 | 312,014 | 187,330 | 216,467 | Upgrade
|
| Other Revenue | 1,318,710 | 623,063 | 564,500 | 298,357 | 492,136 | Upgrade
|
| Total Revenue | 21,759,488 | 19,534,247 | 18,526,708 | 17,176,213 | 21,744,380 | Upgrade
|
| Revenue Growth (YoY) | 11.39% | 5.44% | 7.86% | -21.01% | -0.67% | Upgrade
|
| Policy Benefits | 17,044,628 | 15,414,230 | 14,472,966 | 13,949,660 | 15,021,560 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 70,380 | 53,838 | 40,376 | 30,631 | 2,455,183 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 138,053 | Upgrade
|
| Depreciation & Amortization | 9,217 | 2,925 | 2,056 | 1,894 | 137,149 | Upgrade
|
| Selling, General & Administrative | 122,540 | 177,205 | 78,427 | 140,616 | 555,180 | Upgrade
|
| Other Operating Expenses | 617,899 | 1,153,744 | 475,587 | 421,678 | 1,168,551 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | -122,966 | Upgrade
|
| Total Operating Expenses | 18,032,385 | 16,983,827 | 15,376,524 | 14,877,676 | 20,422,401 | Upgrade
|
| Operating Income | 3,727,103 | 2,550,421 | 3,150,184 | 2,298,537 | 1,321,978 | Upgrade
|
| Interest Expense | -599,010 | -457,189 | -445,160 | -301,081 | -59,175 | Upgrade
|
| Earnings From Equity Investments | 122,648 | 91,036 | 83,439 | 12,350 | -19,957 | Upgrade
|
| Currency Exchange Gain (Loss) | 177,155 | 1,044,938 | 221,323 | 210,044 | 304,709 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,171 | 3,467 | 6,158 | 13,628 | 12,727 | Upgrade
|
| EBT Excluding Unusual Items | 3,429,067 | 3,232,673 | 3,015,944 | 2,233,478 | 1,560,283 | Upgrade
|
| Gain (Loss) on Sale of Investments | -646,105 | -488,573 | -569,063 | -162,842 | -60,651 | Upgrade
|
| Gain (Loss) on Sale of Assets | 339 | 350 | -535 | 422 | 447 | Upgrade
|
| Asset Writedown | 9 | 99 | 236 | -242 | 209 | Upgrade
|
| Pretax Income | 2,783,310 | 2,744,549 | 2,446,582 | 2,070,817 | 1,500,288 | Upgrade
|
| Income Tax Expense | 763,023 | 667,751 | 624,967 | 533,821 | 389,003 | Upgrade
|
| Earnings From Continuing Ops. | 2,020,287 | 2,076,798 | 1,821,614 | 1,536,996 | 1,111,285 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 89,706 | 13,425 | Upgrade
|
| Net Income to Company | 2,020,287 | 2,076,798 | 1,821,614 | 1,626,702 | 1,124,710 | Upgrade
|
| Minority Interest in Earnings | -2,001 | -3,226 | -3,181 | -3,715 | -2,492 | Upgrade
|
| Net Income | 2,018,286 | 2,073,572 | 1,818,434 | 1,622,987 | 1,122,218 | Upgrade
|
| Net Income to Common | 2,018,286 | 2,073,572 | 1,818,434 | 1,622,987 | 1,122,218 | Upgrade
|
| Net Income Growth | -2.67% | 14.03% | 12.04% | 44.62% | 48.64% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| EPS (Basic) | 47478.46 | 48779.00 | 42777.10 | 38179.38 | 26399.23 | Upgrade
|
| EPS (Diluted) | 47478.00 | 48779.00 | 42777.00 | 38179.38 | 26399.23 | Upgrade
|
| EPS Growth | -2.67% | 14.03% | 12.04% | 44.62% | 48.64% | Upgrade
|
| Free Cash Flow | 3,351,034 | 1,902,295 | -617,059 | -384,670 | 513,788 | Upgrade
|
| Free Cash Flow Per Share | 78830.22 | 44749.87 | -14515.79 | -9049.04 | 12086.42 | Upgrade
|
| Dividend Per Share | 19500.000 | - | - | - | - | Upgrade
|
| Operating Margin | 17.13% | 13.06% | 17.00% | 13.38% | 6.08% | Upgrade
|
| Profit Margin | 9.28% | 10.62% | 9.81% | 9.45% | 5.16% | Upgrade
|
| Free Cash Flow Margin | 15.40% | 9.74% | -3.33% | -2.24% | 2.36% | Upgrade
|
| EBITDA | 3,971,198 | 2,786,870 | 3,382,693 | 2,584,495 | 1,616,575 | Upgrade
|
| EBITDA Margin | 18.25% | 14.27% | 18.26% | 15.05% | 7.43% | Upgrade
|
| D&A For EBITDA | 244,095 | 236,449 | 232,509 | 285,958 | 294,597 | Upgrade
|
| EBIT | 3,727,103 | 2,550,421 | 3,150,184 | 2,298,537 | 1,321,978 | Upgrade
|
| EBIT Margin | 17.13% | 13.06% | 17.00% | 13.38% | 6.08% | Upgrade
|
| Effective Tax Rate | 27.41% | 24.33% | 25.54% | 25.78% | 25.93% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.