Samsung Fire & Marine Insurance Co., Ltd. (KRX:000810)
South Korea
· Delayed Price · Currency is KRW 522,000
+25,000 (5.03%)
At close: Dec 5, 2025
KRX:000810 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Investments in Debt Securities | - | - | - | 29,071,626 | 28,212,705 | 30,184,182 | Upgrade
|
| Investments in Equity & Preferred Securities | 797,317 | 701,492 | 604,619 | 5,827,150 | 7,531,830 | 7,743,307 | Upgrade
|
| Policy Loans | 22,196 | 20,367 | 17,833 | 15,478 | 4,195,756 | 4,044,307 | Upgrade
|
| Other Investments | 4,019,162 | 4,188,605 | 3,285,594 | 10,744,762 | 11,281,900 | 10,383,964 | Upgrade
|
| Total Investments | 77,080,864 | 73,439,896 | 71,194,236 | 67,484,936 | 68,472,778 | 68,865,425 | Upgrade
|
| Cash & Equivalents | 74 | 37 | 46 | 40 | 88 | 93 | Upgrade
|
| Reinsurance Recoverable | 1,771,708 | 1,692,331 | 1,576,478 | 1,627,354 | 1,608,837 | 1,295,455 | Upgrade
|
| Other Receivables | 9,322,524 | 9,398,981 | 10,565,482 | 9,962,828 | 9,562,114 | 9,207,600 | Upgrade
|
| Deferred Policy Acquisition Cost | - | - | - | - | 2,136,905 | 2,024,163 | Upgrade
|
| Separate Account Assets | - | - | - | - | 10,944,893 | 9,270,998 | Upgrade
|
| Property, Plant & Equipment | 1,447,710 | 1,470,131 | 767,341 | 771,144 | 791,132 | 695,079 | Upgrade
|
| Other Intangible Assets | 81,504 | 81,854 | 82,304 | 69,537 | 64,450 | 67,007 | Upgrade
|
| Other Current Assets | 627,179 | 948,222 | 522,418 | 499,230 | 1,047,075 | 797,917 | Upgrade
|
| Long-Term Deferred Tax Assets | 18,421 | 18,660 | 15,594 | 6,182 | 40,524 | 35,758 | Upgrade
|
| Long-Term Deferred Charges | 161,498 | 165,179 | 182,977 | 177,098 | 159,854 | 255,400 | Upgrade
|
| Other Long-Term Assets | 24,818 | 54,202 | 112,152 | 197,661 | 105,361 | 81,484 | Upgrade
|
| Total Assets | 90,536,302 | 87,269,493 | 85,019,030 | 80,796,010 | 94,934,011 | 92,596,379 | Upgrade
|
| Accrued Expenses | 594,414 | 671,461 | 600,747 | 543,869 | 563,847 | 440,692 | Upgrade
|
| Insurance & Annuity Liabilities | 0 | -0 | 0 | -0 | 50,734,616 | 50,232,670 | Upgrade
|
| Unpaid Claims | - | - | - | - | 5,827,834 | 5,302,841 | Upgrade
|
| Unearned Premiums | 16,727 | 10,833 | 10,260 | 15,011 | 4,366,573 | 4,104,835 | Upgrade
|
| Reinsurance Payable | - | - | - | - | 561,825 | 355,961 | Upgrade
|
| Current Income Taxes Payable | 4,535 | 260,527 | 25,911 | 266,781 | 174,722 | 120,781 | Upgrade
|
| Long-Term Debt | 313,300 | 313,300 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3,456,457 | 2,210,904 | 2,528,919 | 1,231,871 | 2,735,203 | 3,273,810 | Upgrade
|
| Separate Account Liability | 14,688,412 | 13,626,970 | 11,989,948 | 12,599,479 | 12,368,448 | 11,178,451 | Upgrade
|
| Other Current Liabilities | 706,054 | 1,056,286 | 352,077 | 280,002 | 237,234 | 97,493 | Upgrade
|
| Other Long-Term Liabilities | 51,989,389 | 53,485,432 | 53,354,323 | 53,323,104 | 1,865,993 | 1,200,503 | Upgrade
|
| Total Liabilities | 71,805,594 | 71,667,278 | 68,874,632 | 68,272,538 | 79,441,679 | 76,313,844 | Upgrade
|
| Common Stock | 26,473 | 26,473 | 26,473 | 26,473 | 26,473 | 26,473 | Upgrade
|
| Additional Paid-In Capital | 815,417 | 815,417 | 815,417 | 815,417 | 815,417 | 815,417 | Upgrade
|
| Retained Earnings | 14,407,735 | 13,670,370 | 12,279,178 | 11,045,477 | 10,270,693 | 9,521,647 | Upgrade
|
| Treasury Stock | -1,215,420 | -1,483,504 | -1,483,504 | -1,483,504 | -1,483,504 | -1,483,504 | Upgrade
|
| Comprehensive Income & Other | 4,662,389 | 2,538,300 | 4,476,647 | 2,091,664 | 5,837,929 | 7,380,922 | Upgrade
|
| Total Common Equity | 18,696,595 | 15,567,056 | 16,114,212 | 12,495,528 | 15,467,009 | 16,260,956 | Upgrade
|
| Minority Interest | 34,112 | 35,159 | 30,186 | 27,945 | 25,323 | 21,579 | Upgrade
|
| Shareholders' Equity | 18,730,707 | 15,602,215 | 16,144,398 | 12,523,473 | 15,492,332 | 16,282,535 | Upgrade
|
| Total Liabilities & Equity | 90,536,302 | 87,269,493 | 85,019,030 | 80,796,010 | 94,934,011 | 92,596,379 | Upgrade
|
| Filing Date Shares Outstanding | 42.51 | 42.51 | 39.83 | 39.83 | 39.83 | 39.83 | Upgrade
|
| Total Common Shares Outstanding | 42.51 | 42.51 | 42.51 | 42.51 | 42.51 | 42.51 | Upgrade
|
| Total Debt | 313,300 | 313,300 | - | - | - | - | Upgrade
|
| Net Cash (Debt) | -313,226 | -313,263 | 46 | 40 | 88 | 93 | Upgrade
|
| Net Cash Growth | - | - | 15.00% | -54.55% | -5.38% | - | Upgrade
|
| Net Cash Per Share | -7368.27 | -7369.24 | 1.08 | 0.94 | 2.07 | 2.19 | Upgrade
|
| Book Value Per Share | 439810.11 | 366201.68 | 379073.05 | 293946.60 | 363848.15 | 382525.07 | Upgrade
|
| Tangible Book Value | 18,615,091 | 15,485,202 | 16,031,908 | 12,425,991 | 15,402,559 | 16,193,949 | Upgrade
|
| Tangible Book Value Per Share | 437892.85 | 364276.13 | 377136.92 | 292310.80 | 362332.02 | 380948.79 | Upgrade
|
| Land | 774,086 | 777,221 | 174,617 | 172,084 | 173,188 | 158,113 | Upgrade
|
| Buildings | 715,215 | 713,646 | 576,695 | 565,827 | 565,585 | 525,661 | Upgrade
|
| Machinery | 497,165 | 505,923 | 501,623 | 484,120 | 455,476 | 456,893 | Upgrade
|
| Construction In Progress | 59 | 85 | 966 | 3,285 | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.