Kangnam Jevisco Co., Ltd (KRX:000860)
South Korea
· Delayed Price · Currency is KRW 17,240
-480 (-2.71%)
Last updated: Apr 29, 2026, 2:15 PM KST
Kangnam Jevisco Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -2,688 | 13,252 | 16,516 | 6,187 | 45,165 | Upgrade
|
| Depreciation & Amortization | 27,426 | 27,815 | 26,066 | 25,835 | 22,207 | Upgrade
|
| Loss (Gain) From Sale of Assets | -939 | 37 | 4 | 82 | -3,411 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 30,414 | 39,843 | Upgrade
|
| Loss (Gain) From Sale of Investments | 9 | - | -1 | -1 | -1 | Upgrade
|
| Loss (Gain) on Equity Investments | 10,408 | 32 | 15 | -4,113 | -79,532 | Upgrade
|
| Provision & Write-off of Bad Debts | 500 | 384 | 1,415 | 83 | 1,120 | Upgrade
|
| Other Operating Activities | 5,286 | 7,918 | 3,787 | -23,474 | -2,728 | Upgrade
|
| Change in Accounts Receivable | 7,520 | 9,886 | 2,349 | -3,538 | -8,330 | Upgrade
|
| Change in Inventory | 5,330 | 2,747 | 10,240 | -6,725 | -15,780 | Upgrade
|
| Change in Accounts Payable | -4,390 | -14,787 | -2,688 | -1,482 | 7,018 | Upgrade
|
| Change in Other Net Operating Assets | -9,830 | -113 | 8,064 | -8,886 | -7,360 | Upgrade
|
| Operating Cash Flow | 38,631 | 47,172 | 65,767 | 14,382 | -1,789 | Upgrade
|
| Operating Cash Flow Growth | -18.11% | -28.27% | 357.27% | - | - | Upgrade
|
| Capital Expenditures | -27,742 | -24,631 | -45,984 | -59,803 | -73,392 | Upgrade
|
| Sale of Property, Plant & Equipment | 35.6 | 23.06 | 226.16 | 103.23 | 11,176 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 48,607 | Upgrade
|
| Sale (Purchase) of Intangibles | -288.35 | -1,419 | 303.25 | -383.02 | -16.98 | Upgrade
|
| Investment in Securities | -12,332 | -30,752 | -20,044 | 238.34 | 87,396 | Upgrade
|
| Other Investing Activities | -4,908 | 288.82 | 267.83 | -203.3 | 6,653 | Upgrade
|
| Investing Cash Flow | -45,235 | -56,490 | -65,232 | -60,048 | 80,423 | Upgrade
|
| Long-Term Debt Issued | 74,573 | 24,149 | 21,302 | 69,172 | 34,701 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -288.31 | Upgrade
|
| Long-Term Debt Repaid | -71,026 | -41,597 | -11,938 | -7,293 | -1,097 | Upgrade
|
| Total Debt Repaid | -71,026 | -41,597 | -11,938 | -7,293 | -1,386 | Upgrade
|
| Net Debt Issued (Repaid) | 3,546 | -17,448 | 9,364 | 61,879 | 33,316 | Upgrade
|
| Dividends Paid | -3,798 | -3,615 | -3,432 | -3,424 | -3,424 | Upgrade
|
| Other Financing Activities | 67 | 42 | 136 | 265.02 | -119,714 | Upgrade
|
| Financing Cash Flow | -184.36 | -21,021 | 6,068 | 58,720 | -89,822 | Upgrade
|
| Foreign Exchange Rate Adjustments | 243.29 | 1,183 | -145.68 | -272.29 | 1,876 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | -0 | - | Upgrade
|
| Net Cash Flow | -6,545 | -29,156 | 6,458 | 12,782 | -9,312 | Upgrade
|
| Free Cash Flow | 10,890 | 22,541 | 19,783 | -45,421 | -75,181 | Upgrade
|
| Free Cash Flow Growth | -51.69% | 13.94% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.82% | 3.50% | 3.10% | -6.75% | -12.72% | Upgrade
|
| Free Cash Flow Per Share | 838.49 | 1733.18 | 1521.74 | -3493.91 | -5783.13 | Upgrade
|
| Cash Interest Paid | 2,905 | 4,434 | 5,752 | 2,164 | 462.24 | Upgrade
|
| Cash Income Tax Paid | 7,618 | 8,928 | 7,983 | 4,278 | 5,231 | Upgrade
|
| Levered Free Cash Flow | 990.18 | 6,540 | 11,717 | -48,331 | -103,120 | Upgrade
|
| Unlevered Free Cash Flow | 2,790 | 9,297 | 15,008 | -47,447 | -103,038 | Upgrade
|
| Change in Working Capital | -1,370 | -2,267 | 17,965 | -20,631 | -24,452 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.