Hanwha Corporation (KRX:000880)
South Korea
· Delayed Price · Currency is KRW 132,000
+2,900 (2.25%)
At close: Apr 29, 2026
Hanwha Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 45,783,520 | 30,774,191 | 30,322,828 | 28,896,438 | 35,144,492 | Upgrade
|
| Other Revenue | 29,001,920 | 24,872,638 | 22,811,985 | 21,990,293 | 17,691,577 | Upgrade
|
| Revenue | 74,785,440 | 55,646,829 | 53,134,813 | 50,886,731 | 52,836,069 | Upgrade
|
| Revenue Growth (YoY) | 34.39% | 4.73% | 4.42% | -3.69% | 3.75% | Upgrade
|
| Cost of Revenue | 64,747,198 | 48,723,708 | 46,735,075 | 45,087,123 | 47,131,571 | Upgrade
|
| Gross Profit | 10,038,242 | 6,923,121 | 6,399,738 | 5,799,608 | 5,704,498 | Upgrade
|
| Selling, General & Admin | 5,046,109 | 4,041,011 | 3,529,439 | 3,095,679 | 2,497,291 | Upgrade
|
| Amortization of Goodwill & Intangibles | 381,108 | 86,275 | 114,842 | 67,981 | 62,381 | Upgrade
|
| Other Operating Expenses | 124,200 | 72,044 | 70,825 | 70,671 | 78,923 | Upgrade
|
| Operating Expenses | 5,891,359 | 4,507,012 | 3,987,818 | 3,429,970 | 2,776,610 | Upgrade
|
| Operating Income | 4,146,883 | 2,416,109 | 2,411,920 | 2,369,638 | 2,927,888 | Upgrade
|
| Interest Expense | -1,568,571 | -1,166,280 | -905,301 | -548,465 | -394,529 | Upgrade
|
| Interest & Investment Income | 403,337 | 234,629 | 22,981 | 13,689 | 13,465 | Upgrade
|
| Earnings From Equity Investments | 231,552 | 1,232,393 | 20,254 | 104,184 | 381,615 | Upgrade
|
| Currency Exchange Gain (Loss) | -148,773 | 83,225 | 43,324 | -118,455 | -98,628 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,070,770 | -796,482 | 307,985 | 131,801 | 198,846 | Upgrade
|
| EBT Excluding Unusual Items | 1,993,658 | 2,003,594 | 1,901,163 | 1,952,392 | 3,028,657 | Upgrade
|
| Gain (Loss) on Sale of Investments | 433,772 | 267,122 | 267,166 | 466,434 | 193,830 | Upgrade
|
| Gain (Loss) on Sale of Assets | -38,883 | -90,108 | 167,542 | -7,012 | -961 | Upgrade
|
| Asset Writedown | -377,964 | -112,584 | -89,255 | -277,896 | -5,072 | Upgrade
|
| Pretax Income | 2,010,583 | 2,068,024 | 2,246,616 | 2,133,918 | 3,216,454 | Upgrade
|
| Income Tax Expense | 18,983 | 377,590 | 611,101 | 124,957 | 934,385 | Upgrade
|
| Earnings From Continuing Operations | 1,991,600 | 1,690,434 | 1,635,515 | 2,008,961 | 2,282,069 | Upgrade
|
| Minority Interest in Earnings | -1,619,121 | -917,458 | -1,255,025 | -834,527 | -1,308,570 | Upgrade
|
| Net Income | 372,479 | 772,976 | 380,490 | 1,174,434 | 973,499 | Upgrade
|
| Preferred Dividends & Other Adjustments | 79,990 | 162,788 | 88,282 | 287.99 | - | Upgrade
|
| Net Income to Common | 292,489 | 610,188 | 292,208 | 1,174,146 | 973,499 | Upgrade
|
| Net Income Growth | -51.81% | 103.15% | -67.60% | 20.64% | 394.98% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 73 | 75 | 69 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 73 | 75 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | -1.84% | -2.90% | 7.47% | 0.87% | -0.00% | Upgrade
|
| EPS (Basic) | 4072.41 | 8339.50 | 3878.84 | 16908.98 | 13999.38 | Upgrade
|
| EPS (Diluted) | 4068.81 | 8331.84 | 3874.58 | 12.66 | 10562.00 | Upgrade
|
| EPS Growth | -51.17% | 115.04% | 30501.85% | -99.88% | 397.50% | Upgrade
|
| Free Cash Flow | 2,540,978 | 1,199,995 | -496,619 | 632,127 | 6,001,426 | Upgrade
|
| Free Cash Flow Per Share | 35339.15 | 16381.39 | -6582.83 | 9004.90 | 86238.87 | Upgrade
|
| Gross Margin | 13.42% | 12.44% | 12.04% | 11.40% | 10.80% | Upgrade
|
| Operating Margin | 5.54% | 4.34% | 4.54% | 4.66% | 5.54% | Upgrade
|
| Profit Margin | 0.39% | 1.10% | 0.55% | 2.31% | 1.84% | Upgrade
|
| Free Cash Flow Margin | 3.40% | 2.16% | -0.94% | 1.24% | 11.36% | Upgrade
|
| EBITDA | 6,504,602 | 4,018,199 | 3,965,553 | 3,726,742 | 4,172,166 | Upgrade
|
| EBITDA Margin | 8.70% | 7.22% | 7.46% | 7.32% | 7.90% | Upgrade
|
| D&A For EBITDA | 2,357,719 | 1,602,090 | 1,553,633 | 1,357,104 | 1,244,278 | Upgrade
|
| EBIT | 4,146,883 | 2,416,109 | 2,411,920 | 2,369,638 | 2,927,888 | Upgrade
|
| EBIT Margin | 5.54% | 4.34% | 4.54% | 4.66% | 5.54% | Upgrade
|
| Effective Tax Rate | 0.94% | 18.26% | 27.20% | 5.86% | 29.05% | Upgrade
|
| Advertising Expenses | 178,163 | 135,652 | 128,957 | 107,559 | 78,117 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.