SeAH Besteel Holdings Corporation (KRX:001430)
South Korea
· Delayed Price · Currency is KRW 72,900
-200 (-0.27%)
At close: Apr 29, 2026
SeAH Besteel Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,651,585 | 3,636,063 | 4,083,481 | 4,386,333 | 3,651,103 | Upgrade
|
| Other Revenue | - | -0 | 0 | - | -0 | Upgrade
|
| Revenue | 3,651,585 | 3,636,063 | 4,083,481 | 4,386,333 | 3,651,103 | Upgrade
|
| Revenue Growth (YoY) | 0.43% | -10.96% | -6.90% | 20.14% | 43.98% | Upgrade
|
| Cost of Revenue | 3,336,515 | 3,378,039 | 3,677,434 | 4,040,502 | 3,257,323 | Upgrade
|
| Gross Profit | 315,070 | 258,024 | 406,047 | 345,831 | 393,780 | Upgrade
|
| Selling, General & Admin | 197,816 | 188,381 | 191,771 | 198,114 | 139,536 | Upgrade
|
| Research & Development | 6,390 | 5,964 | 6,853 | 6,970 | 6,532 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,392 | 1,447 | 1,367 | 1,474 | 1,296 | Upgrade
|
| Other Operating Expenses | 3,420 | 2,976 | 2,498 | 3,847 | 1,864 | Upgrade
|
| Operating Expenses | 216,658 | 205,692 | 209,401 | 217,975 | 155,350 | Upgrade
|
| Operating Income | 98,412 | 52,332 | 196,646 | 127,856 | 238,430 | Upgrade
|
| Interest Expense | -44,258 | -34,406 | -32,959 | -26,124 | -17,484 | Upgrade
|
| Interest & Investment Income | 8,896 | 9,262 | 6,713 | 6,315 | 4,340 | Upgrade
|
| Earnings From Equity Investments | -3,644 | -3,733 | -7,238 | 4,776 | 3,560 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,941 | -9,093 | -3,648 | -9,419 | -10,687 | Upgrade
|
| Other Non Operating Income (Expenses) | 15,030 | 23,351 | 9,879 | 11,375 | 17,946 | Upgrade
|
| EBT Excluding Unusual Items | 82,376 | 37,713 | 169,394 | 114,780 | 236,105 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,676 | 6,374 | -8,209 | 1,410 | 4,378 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,573 | -1,417 | 3,565 | -523.67 | -58.61 | Upgrade
|
| Asset Writedown | -1,826 | -19,447 | -9,466 | - | -7,584 | Upgrade
|
| Pretax Income | 87,799 | 23,223 | 155,284 | 115,667 | 232,840 | Upgrade
|
| Income Tax Expense | 31,663 | 2,950 | 29,293 | 27,356 | 49,171 | Upgrade
|
| Earnings From Continuing Operations | 56,136 | 20,273 | 125,991 | 88,311 | 183,669 | Upgrade
|
| Net Income to Company | 56,136 | 20,273 | 125,991 | 88,311 | 183,669 | Upgrade
|
| Minority Interest in Earnings | 59.89 | -36.43 | 2,267 | 2,666 | 2,215 | Upgrade
|
| Net Income | 56,196 | 20,237 | 128,258 | 90,976 | 185,884 | Upgrade
|
| Net Income to Common | 56,196 | 20,237 | 128,258 | 90,976 | 185,884 | Upgrade
|
| Net Income Growth | 177.69% | -84.22% | 40.98% | -51.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 35 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 35 | 36 | Upgrade
|
| Shares Change (YoY) | - | - | 1.40% | -0.47% | -0.10% | Upgrade
|
| EPS (Basic) | 1567.01 | 564.29 | 3576.43 | 2572.40 | 5231.23 | Upgrade
|
| EPS (Diluted) | 1567.01 | 564.29 | 3576.43 | 2572.40 | 5231.23 | Upgrade
|
| EPS Growth | 177.69% | -84.22% | 39.03% | -50.83% | - | Upgrade
|
| Free Cash Flow | -75,407 | 150,723 | 110,495 | -70,246 | 24,358 | Upgrade
|
| Free Cash Flow Per Share | -2102.68 | 4202.85 | 3081.11 | -1986.23 | 685.49 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 1200.000 | 1200.000 | 1500.000 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 650.00% | Upgrade
|
| Gross Margin | 8.63% | 7.10% | 9.94% | 7.88% | 10.79% | Upgrade
|
| Operating Margin | 2.70% | 1.44% | 4.82% | 2.92% | 6.53% | Upgrade
|
| Profit Margin | 1.54% | 0.56% | 3.14% | 2.07% | 5.09% | Upgrade
|
| Free Cash Flow Margin | -2.07% | 4.15% | 2.71% | -1.60% | 0.67% | Upgrade
|
| EBITDA | 224,729 | 169,300 | 301,947 | 238,103 | 353,408 | Upgrade
|
| EBITDA Margin | 6.15% | 4.66% | 7.39% | 5.43% | 9.68% | Upgrade
|
| D&A For EBITDA | 126,317 | 116,968 | 105,301 | 110,246 | 114,978 | Upgrade
|
| EBIT | 98,412 | 52,332 | 196,646 | 127,856 | 238,430 | Upgrade
|
| EBIT Margin | 2.70% | 1.44% | 4.82% | 2.92% | 6.53% | Upgrade
|
| Effective Tax Rate | 36.06% | 12.71% | 18.86% | 23.65% | 21.12% | Upgrade
|
| Advertising Expenses | 1,704 | 976.41 | 1,158 | 782.12 | 420.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.