Di Dong Il Corporation (KRX:001530)
South Korea
· Delayed Price · Currency is KRW 20,350
+100 (0.49%)
At close: Dec 5, 2025
Di Dong Il Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 624,895 | 651,726 | 682,872 | 829,929 | 813,085 | 679,668 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 624,895 | 651,726 | 682,872 | 829,929 | 813,085 | 679,668 | Upgrade
|
| Revenue Growth (YoY) | -4.64% | -4.56% | -17.72% | 2.07% | 19.63% | -0.77% | Upgrade
|
| Cost of Revenue | 561,890 | 585,835 | 621,243 | 724,475 | 702,282 | 593,012 | Upgrade
|
| Gross Profit | 63,005 | 65,891 | 61,629 | 105,453 | 110,804 | 86,656 | Upgrade
|
| Selling, General & Admin | 53,404 | 50,453 | 47,536 | 52,610 | 54,106 | 52,632 | Upgrade
|
| Research & Development | 2,826 | 2,459 | 2,280 | 1,830 | 2,505 | 1,942 | Upgrade
|
| Amortization of Goodwill & Intangibles | 165.89 | 130.22 | 160.46 | 135.59 | 147.39 | 130.56 | Upgrade
|
| Other Operating Expenses | 2,253 | 1,497 | 1,389 | 1,723 | 1,514 | 1,300 | Upgrade
|
| Operating Expenses | 62,175 | 58,081 | 55,324 | 60,699 | 62,211 | 60,286 | Upgrade
|
| Operating Income | 830.45 | 7,811 | 6,305 | 44,754 | 48,593 | 26,371 | Upgrade
|
| Interest Expense | -11,681 | -10,680 | -11,234 | -7,787 | -5,324 | -7,095 | Upgrade
|
| Interest & Investment Income | 1,511 | 1,495 | 2,002 | 1,514 | 420.11 | 346.65 | Upgrade
|
| Earnings From Equity Investments | 8,212 | 11,317 | 10,137 | 12,276 | 15,690 | 11,120 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,502 | -103.5 | -446.07 | -6,026 | 794.16 | -135.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,574 | -4,005 | -1,155 | 4,110 | 3,828 | -5,021 | Upgrade
|
| EBT Excluding Unusual Items | -8,203 | 5,834 | 5,609 | 48,841 | 64,001 | 25,586 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.13 | 12.91 | 18.27 | 4.42 | 6.35 | 570.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 126.38 | 86.46 | 2,966 | -2,397 | 881.58 | 4,767 | Upgrade
|
| Asset Writedown | -132.1 | -158.63 | -81.57 | -1,025 | -3,003 | -87.29 | Upgrade
|
| Pretax Income | -8,197 | 5,774 | 8,511 | 45,424 | 61,886 | 30,836 | Upgrade
|
| Income Tax Expense | 3,628 | 3,271 | 2,516 | -12,068 | 15,551 | 6,789 | Upgrade
|
| Earnings From Continuing Operations | -11,825 | 2,503 | 5,996 | 57,491 | 46,335 | 24,047 | Upgrade
|
| Minority Interest in Earnings | -5.17 | -905.82 | -2,761 | -3,658 | -4,328 | -4,477 | Upgrade
|
| Net Income | -11,830 | 1,597 | 3,235 | 53,833 | 42,007 | 19,570 | Upgrade
|
| Net Income to Common | -11,830 | 1,597 | 3,235 | 53,833 | 42,007 | 19,570 | Upgrade
|
| Net Income Growth | - | -50.64% | -93.99% | 28.16% | 114.65% | 81.14% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 21 | 20 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 21 | 20 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -2.61% | -2.23% | 2.24% | -2.56% | -0.13% | -0.42% | Upgrade
|
| EPS (Basic) | -594.40 | 78.51 | 155.51 | 2645.64 | 2011.46 | 935.89 | Upgrade
|
| EPS (Diluted) | -594.55 | 78.51 | 155.51 | 2645.64 | 2011.46 | 935.89 | Upgrade
|
| EPS Growth | - | -49.51% | -94.12% | 31.53% | 114.92% | 81.90% | Upgrade
|
| Free Cash Flow | -19,386 | 6,188 | -7,465 | 5,807 | 5,669 | 21,159 | Upgrade
|
| Free Cash Flow Per Share | -974.02 | 304.20 | -358.81 | 285.40 | 271.47 | 1011.90 | Upgrade
|
| Dividend Per Share | 238.095 | 238.095 | - | - | 192.629 | 143.712 | Upgrade
|
| Dividend Growth | - | - | - | - | 34.04% | 5.06% | Upgrade
|
| Gross Margin | 10.08% | 10.11% | 9.03% | 12.71% | 13.63% | 12.75% | Upgrade
|
| Operating Margin | 0.13% | 1.20% | 0.92% | 5.39% | 5.98% | 3.88% | Upgrade
|
| Profit Margin | -1.89% | 0.24% | 0.47% | 6.49% | 5.17% | 2.88% | Upgrade
|
| Free Cash Flow Margin | -3.10% | 0.95% | -1.09% | 0.70% | 0.70% | 3.11% | Upgrade
|
| EBITDA | 20,783 | 27,947 | 27,778 | 63,188 | 68,758 | 46,616 | Upgrade
|
| EBITDA Margin | 3.33% | 4.29% | 4.07% | 7.61% | 8.46% | 6.86% | Upgrade
|
| D&A For EBITDA | 19,953 | 20,136 | 21,473 | 18,433 | 20,165 | 20,245 | Upgrade
|
| EBIT | 830.45 | 7,811 | 6,305 | 44,754 | 48,593 | 26,371 | Upgrade
|
| EBIT Margin | 0.13% | 1.20% | 0.92% | 5.39% | 5.98% | 3.88% | Upgrade
|
| Effective Tax Rate | - | 56.66% | 29.56% | - | 25.13% | 22.02% | Upgrade
|
| Advertising Expenses | - | 1,292 | 1,466 | 1,426 | 1,202 | 821.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.