Di Dong Il Corporation (KRX:001530)
South Korea
· Delayed Price · Currency is KRW 31,600
-800 (-2.47%)
Apr 29, 2026, 2:50 PM KST
Di Dong Il Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 601,352 | 651,726 | 682,872 | 829,929 | 813,085 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 601,352 | 651,726 | 682,872 | 829,929 | 813,085 | Upgrade
|
| Revenue Growth (YoY) | -7.73% | -4.56% | -17.72% | 2.07% | 19.63% | Upgrade
|
| Cost of Revenue | 542,587 | 585,835 | 621,243 | 724,475 | 702,282 | Upgrade
|
| Gross Profit | 58,765 | 65,891 | 61,629 | 105,453 | 110,804 | Upgrade
|
| Selling, General & Admin | 50,445 | 50,453 | 47,536 | 52,610 | 54,106 | Upgrade
|
| Research & Development | 2,840 | 2,459 | 2,280 | 1,830 | 2,505 | Upgrade
|
| Amortization of Goodwill & Intangibles | 201.07 | 130.22 | 160.46 | 135.59 | 147.39 | Upgrade
|
| Other Operating Expenses | 2,937 | 1,497 | 1,389 | 1,723 | 1,514 | Upgrade
|
| Operating Expenses | 60,309 | 58,081 | 55,324 | 60,699 | 62,211 | Upgrade
|
| Operating Income | -1,545 | 7,811 | 6,305 | 44,754 | 48,593 | Upgrade
|
| Interest Expense | -12,210 | -10,680 | -11,234 | -7,787 | -5,324 | Upgrade
|
| Interest & Investment Income | 1,461 | 1,495 | 2,002 | 1,514 | 420.11 | Upgrade
|
| Earnings From Equity Investments | 8,400 | 11,317 | 10,137 | 12,276 | 15,690 | Upgrade
|
| Currency Exchange Gain (Loss) | -804.45 | -103.5 | -446.07 | -6,026 | 794.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,961 | -4,005 | -1,155 | 4,110 | 3,828 | Upgrade
|
| EBT Excluding Unusual Items | -6,660 | 5,834 | 5,609 | 48,841 | 64,001 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.75 | 12.91 | 18.27 | 4.42 | 6.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 109.06 | 86.46 | 2,966 | -2,397 | 881.58 | Upgrade
|
| Asset Writedown | - | -158.63 | -81.57 | -1,025 | -3,003 | Upgrade
|
| Pretax Income | -6,547 | 5,774 | 8,511 | 45,424 | 61,886 | Upgrade
|
| Income Tax Expense | 3,422 | 3,271 | 2,516 | -12,068 | 15,551 | Upgrade
|
| Earnings From Continuing Operations | -9,969 | 2,503 | 5,996 | 57,491 | 46,335 | Upgrade
|
| Minority Interest in Earnings | 236.22 | -905.82 | -2,761 | -3,658 | -4,328 | Upgrade
|
| Net Income | -9,732 | 1,597 | 3,235 | 53,833 | 42,007 | Upgrade
|
| Net Income to Common | -9,732 | 1,597 | 3,235 | 53,833 | 42,007 | Upgrade
|
| Net Income Growth | - | -50.64% | -93.99% | 28.16% | 114.65% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 22 | 21 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 22 | 21 | 22 | Upgrade
|
| Shares Change (YoY) | -2.78% | -2.25% | 2.24% | -2.56% | -0.13% | Upgrade
|
| EPS (Basic) | -468.82 | 74.79 | 148.11 | 2519.66 | 1915.68 | Upgrade
|
| EPS (Diluted) | -468.82 | 74.79 | 148.11 | 2519.66 | 1915.68 | Upgrade
|
| EPS Growth | - | -49.50% | -94.12% | 31.53% | 114.92% | Upgrade
|
| Free Cash Flow | -59,563 | 6,188 | -7,465 | 5,807 | 5,669 | Upgrade
|
| Free Cash Flow Per Share | -2869.21 | 289.79 | -341.73 | 271.81 | 258.54 | Upgrade
|
| Dividend Per Share | 100.000 | - | - | - | 183.456 | Upgrade
|
| Dividend Growth | - | - | - | - | 34.04% | Upgrade
|
| Gross Margin | 9.77% | 10.11% | 9.03% | 12.71% | 13.63% | Upgrade
|
| Operating Margin | -0.26% | 1.20% | 0.92% | 5.39% | 5.98% | Upgrade
|
| Profit Margin | -1.62% | 0.24% | 0.47% | 6.49% | 5.17% | Upgrade
|
| Free Cash Flow Margin | -9.90% | 0.95% | -1.09% | 0.70% | 0.70% | Upgrade
|
| EBITDA | 18,496 | 27,947 | 27,778 | 63,188 | 68,758 | Upgrade
|
| EBITDA Margin | 3.08% | 4.29% | 4.07% | 7.61% | 8.46% | Upgrade
|
| D&A For EBITDA | 20,040 | 20,136 | 21,473 | 18,433 | 20,165 | Upgrade
|
| EBIT | -1,545 | 7,811 | 6,305 | 44,754 | 48,593 | Upgrade
|
| EBIT Margin | -0.26% | 1.20% | 0.92% | 5.39% | 5.98% | Upgrade
|
| Effective Tax Rate | - | 56.66% | 29.56% | - | 25.13% | Upgrade
|
| Advertising Expenses | 1,302 | 1,292 | 1,466 | 1,426 | 1,202 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.