SAMWHA CAPACITOR Co.,LTD (KRX:001820)
South Korea
· Delayed Price · Currency is KRW 71,000
+6,200 (9.57%)
Apr 29, 2026, 3:30 PM KST
SAMWHA CAPACITOR Co.,LTD Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 12,533 | 21,825 | 20,810 | 29,137 | 28,427 | Upgrade
|
| Depreciation & Amortization | 17,384 | 18,510 | 21,375 | 19,264 | 17,189 | Upgrade
|
| Loss (Gain) From Sale of Assets | -25.94 | -42.52 | 250.48 | 26.06 | -7.31 | Upgrade
|
| Loss (Gain) on Equity Investments | 254.95 | -339.33 | -244.16 | -264.96 | -327.4 | Upgrade
|
| Provision & Write-off of Bad Debts | 230.84 | -220.43 | -4.27 | 353.97 | 74.16 | Upgrade
|
| Other Operating Activities | -364.09 | 2,326 | 141.92 | 6,256 | 8,608 | Upgrade
|
| Change in Accounts Receivable | 2,721 | -4,663 | -6,899 | -8,068 | -3,513 | Upgrade
|
| Change in Inventory | -6,063 | 1,294 | -2,643 | 6,197 | -14,994 | Upgrade
|
| Change in Accounts Payable | 187.62 | 1,958 | 4,793 | 1,341 | 598.33 | Upgrade
|
| Change in Other Net Operating Assets | -918.87 | -1,386 | -3,233 | -977.65 | -524.97 | Upgrade
|
| Operating Cash Flow | 25,939 | 39,263 | 34,346 | 53,265 | 35,531 | Upgrade
|
| Operating Cash Flow Growth | -33.93% | 14.31% | -35.52% | 49.91% | 10.62% | Upgrade
|
| Capital Expenditures | -16,690 | -10,963 | -25,290 | -24,239 | -19,490 | Upgrade
|
| Sale of Property, Plant & Equipment | 130.58 | 82.18 | 144.95 | 20.48 | 26.67 | Upgrade
|
| Sale (Purchase) of Intangibles | -124 | -22.7 | -120 | - | -732.05 | Upgrade
|
| Investment in Securities | 3,928 | -24,967 | -24,521 | -5,755 | -3,244 | Upgrade
|
| Other Investing Activities | 6.18 | 0.68 | 2,032 | 957.71 | 19.45 | Upgrade
|
| Investing Cash Flow | -12,725 | -35,869 | -47,754 | -29,058 | -23,428 | Upgrade
|
| Short-Term Debt Issued | - | 2,512 | 31,441 | 42,202 | - | Upgrade
|
| Total Debt Issued | - | 2,512 | 31,441 | 42,202 | - | Upgrade
|
| Short-Term Debt Repaid | - | -6,615 | -33,658 | -46,970 | - | Upgrade
|
| Long-Term Debt Repaid | -762.55 | -713.99 | -713.48 | -870.46 | -898.98 | Upgrade
|
| Total Debt Repaid | -762.55 | -7,329 | -34,371 | -47,841 | -898.98 | Upgrade
|
| Net Debt Issued (Repaid) | -762.55 | -4,817 | -2,930 | -5,639 | -898.98 | Upgrade
|
| Issuance of Common Stock | 3,926 | - | - | - | - | Upgrade
|
| Dividends Paid | -5,397 | -5,131 | -5,215 | -5,130 | -3,310 | Upgrade
|
| Other Financing Activities | -621.46 | 205.65 | 621.73 | -292.16 | 426.48 | Upgrade
|
| Financing Cash Flow | -2,855 | -9,742 | -7,524 | -11,062 | -3,783 | Upgrade
|
| Foreign Exchange Rate Adjustments | 333.7 | 1,063 | 448.78 | -71.12 | 36.7 | Upgrade
|
| Net Cash Flow | 10,694 | -5,285 | -20,483 | 13,074 | 8,357 | Upgrade
|
| Free Cash Flow | 9,250 | 28,300 | 9,056 | 29,026 | 16,041 | Upgrade
|
| Free Cash Flow Growth | -67.32% | 212.50% | -68.80% | 80.95% | -36.55% | Upgrade
|
| Free Cash Flow Margin | 3.14% | 9.58% | 3.23% | 11.02% | 6.12% | Upgrade
|
| Free Cash Flow Per Share | 901.18 | 2758.00 | 882.57 | 2828.73 | 1563.30 | Upgrade
|
| Cash Interest Paid | 204.08 | 263.98 | 524.8 | 150.08 | - | Upgrade
|
| Cash Income Tax Paid | 5,776 | 3,509 | 8,238 | 8,098 | 3,758 | Upgrade
|
| Levered Free Cash Flow | 1,960 | 12,873 | 223.11 | 21,786 | 7,140 | Upgrade
|
| Unlevered Free Cash Flow | 2,088 | 13,039 | 551.32 | 22,074 | 7,440 | Upgrade
|
| Change in Working Capital | -4,073 | -2,796 | -7,982 | -1,508 | -18,433 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.