Dohwa Engineering Co., Ltd. (KRX:002150)
6,360.00
+30.00 (0.47%)
At close: Dec 5, 2025
Dohwa Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 681,624 | 582,787 | 574,991 | 555,824 | 577,393 | 574,923 | Upgrade
|
| Revenue Growth (YoY) | 15.22% | 1.36% | 3.45% | -3.74% | 0.43% | 11.39% | Upgrade
|
| Cost of Revenue | - | - | - | 4,637 | 3,493 | 3,288 | Upgrade
|
| Gross Profit | 681,624 | 582,787 | 574,991 | 551,187 | 573,900 | 571,635 | Upgrade
|
| Selling, General & Admin | 641,108 | 576,743 | 542,836 | 517,929 | 533,968 | 525,498 | Upgrade
|
| Amortization of Goodwill & Intangibles | 155.58 | 166.09 | 162.62 | 117.89 | 139.07 | 88.65 | Upgrade
|
| Other Operating Expenses | - | - | - | 14,236 | 13,755 | 17,426 | Upgrade
|
| Operating Expenses | 690,133 | 596,174 | 553,099 | 546,788 | 553,914 | 547,625 | Upgrade
|
| Operating Income | -8,509 | -13,387 | 21,892 | 4,399 | 19,985 | 24,011 | Upgrade
|
| Interest Expense | -5,998 | -4,296 | -2,952 | -1,645 | -1,270 | -240.82 | Upgrade
|
| Interest & Investment Income | 5,232 | 5,091 | 3,455 | 1,203 | 441.29 | 367.87 | Upgrade
|
| Earnings From Equity Investments | -2.63 | -1,968 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5,491 | 8,500 | -594.71 | 1,046 | 2,054 | -2,641 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,169 | -72.91 | 5,611 | -396.82 | 325.78 | 1,511 | Upgrade
|
| EBT Excluding Unusual Items | -2,617 | -6,133 | 27,411 | 4,606 | 21,537 | 23,008 | Upgrade
|
| Impairment of Goodwill | - | - | -1,211 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,400 | 943.71 | 170.68 | 178.56 | 635.85 | 850.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.87 | 20.46 | -105.98 | -1,677 | -130.71 | -145.39 | Upgrade
|
| Asset Writedown | 3.3 | -21.19 | -225.52 | -193.18 | -73.87 | - | Upgrade
|
| Pretax Income | -1,224 | -5,190 | 26,039 | 2,914 | 21,968 | 23,713 | Upgrade
|
| Income Tax Expense | 3,435 | 1,158 | 5,295 | 1,336 | 6,955 | 5,875 | Upgrade
|
| Earnings From Continuing Operations | -4,659 | -6,348 | 20,744 | 1,578 | 15,013 | 17,839 | Upgrade
|
| Minority Interest in Earnings | 1,510 | 1,072 | -4.47 | 63.89 | 0.98 | - | Upgrade
|
| Net Income | -3,149 | -5,276 | 20,740 | 1,642 | 15,014 | 17,839 | Upgrade
|
| Net Income to Common | -3,149 | -5,276 | 20,740 | 1,642 | 15,014 | 17,839 | Upgrade
|
| Net Income Growth | - | - | 1163.16% | -89.06% | -15.83% | 2.62% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | 2.17% | - | - | -0.00% | -0.14% | -0.51% | Upgrade
|
| EPS (Basic) | -90.11 | -158.47 | 622.89 | 49.31 | 450.91 | 535.01 | Upgrade
|
| EPS (Diluted) | -90.11 | -158.47 | 622.89 | 49.31 | 450.91 | 535.01 | Upgrade
|
| EPS Growth | - | - | 1163.16% | -89.06% | -15.72% | 3.15% | Upgrade
|
| Free Cash Flow | 12,138 | 16,528 | 20,781 | 12,454 | 15,739 | -10,213 | Upgrade
|
| Free Cash Flow Per Share | 347.34 | 496.39 | 624.13 | 374.03 | 472.68 | -306.30 | Upgrade
|
| Dividend Per Share | 280.000 | 280.000 | 280.000 | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 99.17% | 99.39% | 99.43% | Upgrade
|
| Operating Margin | -1.25% | -2.30% | 3.81% | 0.79% | 3.46% | 4.18% | Upgrade
|
| Profit Margin | -0.46% | -0.91% | 3.61% | 0.29% | 2.60% | 3.10% | Upgrade
|
| Free Cash Flow Margin | 1.78% | 2.84% | 3.61% | 2.24% | 2.73% | -1.78% | Upgrade
|
| EBITDA | 1,877 | -6,180 | 28,273 | 10,770 | 26,212 | 28,462 | Upgrade
|
| EBITDA Margin | 0.27% | -1.06% | 4.92% | 1.94% | 4.54% | 4.95% | Upgrade
|
| D&A For EBITDA | 10,387 | 7,207 | 6,381 | 6,371 | 6,226 | 4,452 | Upgrade
|
| EBIT | -8,509 | -13,387 | 21,892 | 4,399 | 19,985 | 24,011 | Upgrade
|
| EBIT Margin | -1.25% | -2.30% | 3.81% | 0.79% | 3.46% | 4.18% | Upgrade
|
| Effective Tax Rate | - | - | 20.33% | 45.86% | 31.66% | 24.77% | Upgrade
|
| Advertising Expenses | - | - | - | 4,310 | 2,985 | 3,319 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.