SH Energy & Chemical Co., Ltd. (KRX:002360)
South Korea
· Delayed Price · Currency is KRW 407.00
-5.00 (-1.21%)
At close: Dec 5, 2025
SH Energy & Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 104,867 | 126,047 | 134,038 | 167,356 | 143,763 | 93,584 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 104,867 | 126,047 | 134,038 | 167,356 | 143,763 | 93,584 | Upgrade
|
| Revenue Growth (YoY) | -14.76% | -5.96% | -19.91% | 16.41% | 53.62% | -33.56% | Upgrade
|
| Cost of Revenue | 106,376 | 126,080 | 127,842 | 156,395 | 134,099 | 92,496 | Upgrade
|
| Gross Profit | -1,510 | -32.5 | 6,196 | 10,961 | 9,664 | 1,088 | Upgrade
|
| Selling, General & Admin | 9,397 | 9,189 | 9,728 | 9,693 | 9,113 | 8,462 | Upgrade
|
| Amortization of Goodwill & Intangibles | 77.43 | 77.43 | 92.8 | 205.78 | 230.63 | 234.72 | Upgrade
|
| Operating Expenses | 9,869 | 9,662 | 10,312 | 10,156 | 9,590 | 8,940 | Upgrade
|
| Operating Income | -11,379 | -9,694 | -4,116 | 805.22 | 74.33 | -7,852 | Upgrade
|
| Interest Expense | -655.1 | -655.1 | -676.56 | -374.08 | -199.79 | -203.14 | Upgrade
|
| Interest & Investment Income | 1,092 | 1,092 | 1,139 | 614.58 | 299.02 | 314.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 726.17 | 726.17 | -32.78 | 431.84 | 487.56 | -403.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -365.74 | 329.54 | 437.48 | 431.35 | 249.5 | -1,000 | Upgrade
|
| EBT Excluding Unusual Items | -10,582 | -8,202 | -3,249 | 1,909 | 910.62 | -9,144 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 32.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.2 | -1.2 | -0.83 | -15.34 | -37.92 | -23.3 | Upgrade
|
| Asset Writedown | -4,449 | -4,449 | - | -689.9 | - | -208.73 | Upgrade
|
| Pretax Income | -15,032 | -12,652 | -3,250 | 2,439 | 951.06 | -9,344 | Upgrade
|
| Income Tax Expense | -2,736 | -2,235 | -667.73 | 607.08 | 608.47 | -2,398 | Upgrade
|
| Earnings From Continuing Operations | -12,295 | -10,416 | -2,582 | 1,832 | 342.58 | -6,946 | Upgrade
|
| Minority Interest in Earnings | 3.16 | 3.06 | 2.84 | 9.95 | 10.73 | 119.08 | Upgrade
|
| Net Income | -12,292 | -10,413 | -2,579 | 1,842 | 353.31 | -6,827 | Upgrade
|
| Preferred Dividends & Other Adjustments | -0.59 | -0.59 | - | - | - | - | Upgrade
|
| Net Income to Common | -12,291 | -10,413 | -2,579 | 1,842 | 353.31 | -6,827 | Upgrade
|
| Net Income Growth | - | - | - | 421.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 109 | 110 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 109 | 109 | 110 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | -1.30% | -0.13% | -0.37% | - | -0.59% | -0.30% | Upgrade
|
| EPS (Basic) | -113.15 | -95.40 | -23.60 | 16.80 | 3.22 | -61.87 | Upgrade
|
| EPS (Diluted) | -113.15 | -95.40 | -23.60 | 16.80 | 3.22 | -61.87 | Upgrade
|
| EPS Growth | - | - | - | 421.46% | - | - | Upgrade
|
| Free Cash Flow | -4,723 | -5,114 | 4,006 | -7,515 | -3,801 | -1,863 | Upgrade
|
| Free Cash Flow Per Share | -43.48 | -46.85 | 36.65 | -68.51 | -34.65 | -16.89 | Upgrade
|
| Dividend Per Share | - | - | - | 10.000 | 10.000 | - | Upgrade
|
| Gross Margin | -1.44% | -0.03% | 4.62% | 6.55% | 6.72% | 1.16% | Upgrade
|
| Operating Margin | -10.85% | -7.69% | -3.07% | 0.48% | 0.05% | -8.39% | Upgrade
|
| Profit Margin | -11.72% | -8.26% | -1.92% | 1.10% | 0.25% | -7.29% | Upgrade
|
| Free Cash Flow Margin | -4.50% | -4.06% | 2.99% | -4.49% | -2.64% | -1.99% | Upgrade
|
| EBITDA | -9,172 | -7,251 | -1,357 | 3,529 | 2,749 | -5,240 | Upgrade
|
| EBITDA Margin | -8.75% | -5.75% | -1.01% | 2.11% | 1.91% | -5.60% | Upgrade
|
| D&A For EBITDA | 2,207 | 2,443 | 2,759 | 2,724 | 2,675 | 2,611 | Upgrade
|
| EBIT | -11,379 | -9,694 | -4,116 | 805.22 | 74.33 | -7,852 | Upgrade
|
| EBIT Margin | -10.85% | -7.69% | -3.07% | 0.48% | 0.05% | -8.39% | Upgrade
|
| Effective Tax Rate | - | - | - | 24.89% | 63.98% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.