SH Energy & Chemical Co., Ltd. (KRX:002360)
3,580.00
-80.00 (-2.19%)
Apr 29, 2026, 7:45 AM KST
SH Energy & Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 98,627 | 126,047 | 134,038 | 167,356 | 143,763 | Upgrade
|
| Revenue | 98,627 | 126,047 | 134,038 | 167,356 | 143,763 | Upgrade
|
| Revenue Growth (YoY) | -21.75% | -5.96% | -19.91% | 16.41% | 53.62% | Upgrade
|
| Cost of Revenue | 100,959 | 126,080 | 127,842 | 156,395 | 134,099 | Upgrade
|
| Gross Profit | -2,332 | -32.5 | 6,196 | 10,961 | 9,664 | Upgrade
|
| Selling, General & Admin | 8,874 | 9,267 | 9,728 | 9,693 | 9,113 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 92.8 | 205.78 | 230.63 | Upgrade
|
| Operating Expenses | 9,918 | 9,662 | 10,312 | 10,156 | 9,590 | Upgrade
|
| Operating Income | -12,250 | -9,694 | -4,116 | 805.22 | 74.33 | Upgrade
|
| Interest Expense | -573.8 | -655.1 | -676.56 | -374.08 | -199.79 | Upgrade
|
| Interest & Investment Income | 719.78 | 1,092 | 1,139 | 614.58 | 299.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -271.3 | 726.17 | -32.78 | 431.84 | 487.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 335.75 | 329.54 | 437.48 | 431.35 | 249.5 | Upgrade
|
| EBT Excluding Unusual Items | -12,039 | -8,202 | -3,249 | 1,909 | 910.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.25 | -1.2 | -0.83 | -15.34 | -37.92 | Upgrade
|
| Asset Writedown | -1,028 | -4,449 | - | -689.9 | - | Upgrade
|
| Pretax Income | -13,072 | -12,652 | -3,250 | 2,439 | 951.06 | Upgrade
|
| Income Tax Expense | -2,288 | -2,235 | -667.73 | 607.08 | 608.47 | Upgrade
|
| Earnings From Continuing Operations | -10,784 | -10,416 | -2,582 | 1,832 | 342.58 | Upgrade
|
| Minority Interest in Earnings | 2.14 | 3.06 | 2.84 | 9.95 | 10.73 | Upgrade
|
| Net Income | -10,782 | -10,413 | -2,579 | 1,842 | 353.31 | Upgrade
|
| Net Income to Common | -10,782 | -10,413 | -2,579 | 1,842 | 353.31 | Upgrade
|
| Net Income Growth | - | - | - | 421.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 109 | 110 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 109 | 109 | 110 | 110 | Upgrade
|
| Shares Change (YoY) | -0.53% | -0.12% | -0.37% | - | -0.59% | Upgrade
|
| EPS (Basic) | -99.30 | -95.40 | -23.60 | 16.80 | 3.22 | Upgrade
|
| EPS (Diluted) | -99.30 | -95.40 | -23.60 | 16.80 | 3.22 | Upgrade
|
| EPS Growth | - | - | - | 421.46% | - | Upgrade
|
| Free Cash Flow | -4,220 | -5,114 | 4,006 | -7,515 | -3,801 | Upgrade
|
| Free Cash Flow Per Share | -38.86 | -46.85 | 36.65 | -68.51 | -34.65 | Upgrade
|
| Dividend Per Share | - | - | - | 10.000 | 10.000 | Upgrade
|
| Gross Margin | -2.36% | -0.03% | 4.62% | 6.55% | 6.72% | Upgrade
|
| Operating Margin | -12.42% | -7.69% | -3.07% | 0.48% | 0.05% | Upgrade
|
| Profit Margin | -10.93% | -8.26% | -1.92% | 1.10% | 0.25% | Upgrade
|
| Free Cash Flow Margin | -4.28% | -4.06% | 2.99% | -4.49% | -2.64% | Upgrade
|
| EBITDA | -10,250 | -7,251 | -1,357 | 3,529 | 2,749 | Upgrade
|
| EBITDA Margin | -10.39% | -5.75% | -1.01% | 2.11% | 1.91% | Upgrade
|
| D&A For EBITDA | 2,000 | 2,443 | 2,759 | 2,724 | 2,675 | Upgrade
|
| EBIT | -12,250 | -9,694 | -4,116 | 805.22 | 74.33 | Upgrade
|
| EBIT Margin | -12.42% | -7.69% | -3.07% | 0.48% | 0.05% | Upgrade
|
| Effective Tax Rate | - | - | - | 24.89% | 63.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.