Bolak Company Limited (KRX:002760)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,184.00
+35.00 (3.05%)
Apr 29, 2026, 3:30 PM KST

Bolak Company Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
2,340-1,510857.813,0691,695
Upgrade
Depreciation & Amortization
1,7041,7661,8911,9822,040
Upgrade
Loss (Gain) From Sale of Assets
-10.49-73.38-1.814.180.75
Upgrade
Loss (Gain) From Sale of Investments
98.52-72.29-74.14-63.38-39.46
Upgrade
Provision & Write-off of Bad Debts
-6.88-43.25118.6-56.76-96.21
Upgrade
Other Operating Activities
905.7693.1778.18883.62947.76
Upgrade
Change in Accounts Receivable
-218.73915.85983.03-1,689-1,555
Upgrade
Change in Inventory
3,534-2,906-551.69-3,312-1,726
Upgrade
Change in Accounts Payable
-298.82531.35-1,9221,722-72.48
Upgrade
Change in Other Net Operating Assets
-879.671,603143.68.72-16.43
Upgrade
Operating Cash Flow
7,166904.071,5232,5481,178
Upgrade
Operating Cash Flow Growth
692.68%-40.63%-40.24%116.41%-41.99%
Upgrade
Capital Expenditures
-1,260-267.8-569.03-649.75-628.87
Upgrade
Sale of Property, Plant & Equipment
27.5584.824.55-1.45
Upgrade
Investment in Securities
-227.51-1.54801.06-265.62-491.09
Upgrade
Other Investing Activities
00-1280-
Upgrade
Investing Cash Flow
-1,460-184.52108.57-915.37-1,119
Upgrade
Long-Term Debt Issued
--2,000-595.25
Upgrade
Long-Term Debt Repaid
-1,094-88.86-3,079-83.5-726.79
Upgrade
Net Debt Issued (Repaid)
-1,094-88.86-1,079-83.5-131.54
Upgrade
Dividends Paid
-299.5-299.5-419.3-299.5-239.6
Upgrade
Other Financing Activities
-----0
Upgrade
Financing Cash Flow
-1,394-388.36-1,498-383-371.14
Upgrade
Foreign Exchange Rate Adjustments
----0.14-0.1
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0--0-
Upgrade
Net Cash Flow
4,313331.19133.241,250-312.15
Upgrade
Free Cash Flow
5,906636.27953.881,899548.73
Upgrade
Free Cash Flow Growth
828.27%-33.30%-49.76%246.02%94.19%
Upgrade
Free Cash Flow Margin
11.79%1.34%2.04%3.92%1.38%
Upgrade
Free Cash Flow Per Share
-10.6215.9231.709.16
Upgrade
Cash Interest Paid
78.198.8776.4467.4972.54
Upgrade
Cash Income Tax Paid
3.817.9582.0847.24.13
Upgrade
Levered Free Cash Flow
6,980-768.91707.16992.47-387.66
Upgrade
Unlevered Free Cash Flow
7,022-708.1763.221,035-340.77
Upgrade
Change in Working Capital
2,136143.77-1,347-3,270-3,370
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.