Samyung Trading Co., Ltd. (KRX:002810)
20,550
+150 (0.74%)
Last updated: Apr 29, 2026, 2:20 PM KST
Samyung Trading Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 446,868 | 480,191 | 476,810 | 492,513 | 467,033 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 446,868 | 480,191 | 476,810 | 492,513 | 467,033 | Upgrade
|
| Revenue Growth (YoY) | -6.94% | 0.71% | -3.19% | 5.46% | 19.01% | Upgrade
|
| Cost of Revenue | 400,043 | 426,653 | 428,264 | 442,955 | 416,121 | Upgrade
|
| Gross Profit | 46,825 | 53,538 | 48,546 | 49,557 | 50,912 | Upgrade
|
| Selling, General & Admin | 31,382 | 32,450 | 29,066 | 27,946 | 25,909 | Upgrade
|
| Amortization of Goodwill & Intangibles | 131.98 | 129.79 | 116.89 | 111.12 | - | Upgrade
|
| Other Operating Expenses | 934.49 | 899.22 | 871.7 | 1,042 | - | Upgrade
|
| Operating Expenses | 34,059 | 35,181 | 31,361 | 30,195 | 26,963 | Upgrade
|
| Operating Income | 12,765 | 18,357 | 17,185 | 19,363 | 23,949 | Upgrade
|
| Interest Expense | -816.15 | -977.87 | -1,030 | -736.23 | -608.45 | Upgrade
|
| Interest & Investment Income | 9,047 | 9,745 | 9,470 | 4,827 | 3,243 | Upgrade
|
| Earnings From Equity Investments | 47,101 | 42,950 | 36,572 | 35,422 | 26,389 | Upgrade
|
| Currency Exchange Gain (Loss) | -171.94 | 2,932 | 261.59 | 1,141 | 938.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -689 | -2,237 | -662.73 | -1,955 | -408.34 | Upgrade
|
| EBT Excluding Unusual Items | 67,236 | 70,769 | 61,795 | 58,062 | 53,504 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,421 | 725.95 | 158.6 | -1,124 | 491.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.94 | 3.97 | 76.55 | 537.8 | 626.33 | Upgrade
|
| Pretax Income | 68,659 | 71,499 | 62,030 | 57,476 | 54,621 | Upgrade
|
| Income Tax Expense | 7,306 | 8,915 | 6,968 | -223.8 | 9,703 | Upgrade
|
| Earnings From Continuing Operations | 61,352 | 62,584 | 55,063 | 57,700 | 44,918 | Upgrade
|
| Minority Interest in Earnings | -2,730 | -5,830 | -4,996 | -3,864 | -4,590 | Upgrade
|
| Net Income | 58,622 | 56,754 | 50,067 | 53,836 | 40,328 | Upgrade
|
| Net Income to Common | 58,622 | 56,754 | 50,067 | 53,836 | 40,328 | Upgrade
|
| Net Income Growth | 3.29% | 13.36% | -7.00% | 33.50% | 43.14% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | 0.08% | Upgrade
|
| EPS (Basic) | 3291.74 | 3187.16 | 2811.65 | 3023.32 | 2264.75 | Upgrade
|
| EPS (Diluted) | 3291.74 | 3187.16 | 2811.65 | 3023.32 | 2264.75 | Upgrade
|
| EPS Growth | 3.28% | 13.36% | -7.00% | 33.50% | 43.02% | Upgrade
|
| Free Cash Flow | 15,522 | 31,679 | 17,300 | 21,081 | -11,630 | Upgrade
|
| Free Cash Flow Per Share | 871.57 | 1779.05 | 971.55 | 1183.84 | -653.09 | Upgrade
|
| Dividend Per Share | - | - | 593.975 | 593.975 | 544.477 | Upgrade
|
| Dividend Growth | - | - | - | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 10.48% | 11.15% | 10.18% | 10.06% | 10.90% | Upgrade
|
| Operating Margin | 2.86% | 3.82% | 3.60% | 3.93% | 5.13% | Upgrade
|
| Profit Margin | 13.12% | 11.82% | 10.50% | 10.93% | 8.63% | Upgrade
|
| Free Cash Flow Margin | 3.47% | 6.60% | 3.63% | 4.28% | -2.49% | Upgrade
|
| EBITDA | 22,020 | 27,851 | 26,001 | 28,242 | 32,282 | Upgrade
|
| EBITDA Margin | 4.93% | 5.80% | 5.45% | 5.73% | 6.91% | Upgrade
|
| D&A For EBITDA | 9,255 | 9,494 | 8,817 | 8,879 | 8,333 | Upgrade
|
| EBIT | 12,765 | 18,357 | 17,185 | 19,363 | 23,949 | Upgrade
|
| EBIT Margin | 2.86% | 3.82% | 3.60% | 3.93% | 5.13% | Upgrade
|
| Effective Tax Rate | 10.64% | 12.47% | 11.23% | - | 17.76% | Upgrade
|
| Advertising Expenses | 3.85 | 2.35 | 2.4 | 4.93 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.