Hankook Shell Oil Co.,Ltd. (KRX:002960)
South Korea
· Delayed Price · Currency is KRW 503,000
+4,000 (0.80%)
Last updated: Apr 29, 2026, 2:38 PM KST
Hankook Shell Oil Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 48,228 | 36,655 | 37,379 | 26,721 | 29,046 | Upgrade
|
| Depreciation & Amortization | 3,734 | 2,716 | 2,408 | 3,096 | 3,815 | Upgrade
|
| Loss (Gain) From Sale of Assets | -29.88 | -69.9 | -15.73 | -306.42 | 286.4 | Upgrade
|
| Stock-Based Compensation | 55.63 | 82.13 | 62.25 | 163.59 | 83.72 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | -15.93 | 38.61 | Upgrade
|
| Other Operating Activities | 974.08 | 1,847 | 1,722 | -664.48 | 2,162 | Upgrade
|
| Change in Accounts Receivable | 6,688 | -3,023 | -200.14 | -6,517 | -3,759 | Upgrade
|
| Change in Inventory | -517.76 | -3,396 | 3,036 | -10,858 | -10,014 | Upgrade
|
| Change in Accounts Payable | -3,004 | 3,001 | 483.21 | -2,130 | 6,303 | Upgrade
|
| Change in Other Net Operating Assets | -4,821 | -4,166 | -1,587 | 5,904 | -3,322 | Upgrade
|
| Operating Cash Flow | 51,308 | 33,647 | 43,288 | 15,394 | 24,638 | Upgrade
|
| Operating Cash Flow Growth | 52.49% | -22.27% | 181.21% | -37.52% | -42.03% | Upgrade
|
| Capital Expenditures | -12,173 | -5,976 | -3,222 | -2,593 | -1,852 | Upgrade
|
| Sale of Property, Plant & Equipment | 36.32 | 69.91 | 23.36 | 20.68 | 38.94 | Upgrade
|
| Sale (Purchase) of Intangibles | 6 | - | - | 472.73 | -168 | Upgrade
|
| Investment in Securities | 5,000 | -5,000 | 5,000 | 12,000 | -1,999 | Upgrade
|
| Other Investing Activities | 535.22 | 2.6 | 303.02 | -313.28 | 265.14 | Upgrade
|
| Investing Cash Flow | -6,595 | -10,904 | 2,105 | 9,587 | -3,715 | Upgrade
|
| Long-Term Debt Repaid | -1,301 | -594.88 | -250.99 | -248.81 | -231.1 | Upgrade
|
| Net Debt Issued (Repaid) | -1,301 | -594.88 | -250.99 | -248.81 | -231.1 | Upgrade
|
| Dividends Paid | -35,100 | -35,100 | -23,400 | -24,700 | -18,200 | Upgrade
|
| Financing Cash Flow | -36,401 | -35,695 | -23,651 | -24,949 | -18,431 | Upgrade
|
| Foreign Exchange Rate Adjustments | -211.68 | 17.08 | -34.65 | -337.64 | -18.04 | Upgrade
|
| Net Cash Flow | 8,100 | -12,935 | 21,708 | -306.09 | 2,474 | Upgrade
|
| Free Cash Flow | 39,135 | 27,671 | 40,067 | 12,800 | 22,786 | Upgrade
|
| Free Cash Flow Growth | 41.43% | -30.94% | 213.02% | -43.82% | -40.95% | Upgrade
|
| Free Cash Flow Margin | 11.34% | 8.46% | 12.50% | 4.24% | 9.44% | Upgrade
|
| Free Cash Flow Per Share | - | 21285.13 | 30820.73 | 9846.33 | 17527.59 | Upgrade
|
| Cash Income Tax Paid | 11,405 | 13,174 | 9,980 | 11,813 | 9,392 | Upgrade
|
| Levered Free Cash Flow | 26,926 | 9,600 | 30,301 | 9,367 | 16,139 | Upgrade
|
| Unlevered Free Cash Flow | 27,003 | 9,631 | 30,316 | 9,382 | 16,142 | Upgrade
|
| Change in Working Capital | -1,654 | -7,584 | 1,733 | -13,601 | -10,793 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.