SeAH Steel Holdings Corporation (KRX:003030)
South Korea
· Delayed Price · Currency is KRW 144,500
+2,300 (1.62%)
At close: Dec 5, 2025
SeAH Steel Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,698,257 | 3,564,939 | 3,908,362 | 3,949,380 | 2,837,536 | 2,301,688 | Upgrade
|
| Other Revenue | 115,361 | 110,148 | 4,980 | 4,454 | 4,186 | 4,669 | Upgrade
|
| Revenue | 3,813,618 | 3,675,087 | 3,913,342 | 3,953,834 | 2,841,722 | 2,306,357 | Upgrade
|
| Revenue Growth (YoY) | 4.00% | -6.09% | -1.02% | 39.13% | 23.21% | -12.77% | Upgrade
|
| Cost of Revenue | 3,303,438 | 3,201,161 | 3,093,909 | 3,146,634 | 2,365,684 | 2,076,199 | Upgrade
|
| Gross Profit | 510,181 | 473,926 | 819,434 | 807,200 | 476,038 | 230,159 | Upgrade
|
| Selling, General & Admin | 254,891 | 228,389 | 203,633 | 217,273 | 154,271 | 138,045 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,259 | 3,159 | 2,608 | 1,030 | 1,105 | 1,138 | Upgrade
|
| Other Operating Expenses | 2,034 | 9,489 | 10,646 | 7,596 | 5,422 | 5,796 | Upgrade
|
| Operating Expenses | 282,274 | 262,315 | 228,487 | 240,036 | 177,086 | 163,055 | Upgrade
|
| Operating Income | 227,906 | 211,611 | 590,946 | 567,164 | 298,952 | 67,104 | Upgrade
|
| Interest Expense | -36,859 | -32,572 | -38,543 | -24,614 | -11,824 | -16,624 | Upgrade
|
| Interest & Investment Income | 23,381 | 28,902 | 22,349 | 10,084 | 6,695 | 2,860 | Upgrade
|
| Earnings From Equity Investments | 247.75 | 377.29 | -950.18 | -735.26 | -699.76 | -2,746 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,262 | 13,089 | -3,350 | -3,074 | 671.45 | -3,097 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,072 | 3,891 | 9,063 | 10,221 | 16,773 | 3,556 | Upgrade
|
| EBT Excluding Unusual Items | 223,009 | 225,299 | 579,515 | 559,045 | 310,568 | 51,053 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,220 | -899 | -13,769 | 1,242 | 7,990 | 729 | Upgrade
|
| Gain (Loss) on Sale of Assets | -729 | -194 | -659 | -993 | 237 | 58 | Upgrade
|
| Asset Writedown | - | - | -3,979 | -27,818 | -10,939 | -9,673 | Upgrade
|
| Pretax Income | 225,500 | 224,206 | 561,108 | 531,476 | 307,856 | 42,167 | Upgrade
|
| Income Tax Expense | 116,866 | 107,162 | 151,456 | 155,211 | 81,204 | 8,396 | Upgrade
|
| Earnings From Continuing Operations | 108,634 | 117,044 | 409,652 | 376,265 | 226,652 | 33,771 | Upgrade
|
| Net Income to Company | 108,634 | 117,044 | 409,652 | 376,265 | 226,652 | 33,771 | Upgrade
|
| Minority Interest in Earnings | -54,057 | -74,219 | -126,023 | -97,891 | -50,689 | -16,691 | Upgrade
|
| Net Income | 54,576 | 42,824 | 283,629 | 278,374 | 175,962 | 17,081 | Upgrade
|
| Net Income to Common | 54,576 | 42,824 | 283,629 | 278,374 | 175,962 | 17,081 | Upgrade
|
| Net Income Growth | -38.02% | -84.90% | 1.89% | 58.20% | 930.18% | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 13507.66 | 10598.86 | 70197.14 | 68896.60 | 43550.08 | 4227.42 | Upgrade
|
| EPS (Diluted) | 13507.66 | 10598.86 | 70197.14 | 68896.60 | 43550.08 | 4227.42 | Upgrade
|
| EPS Growth | -38.02% | -84.90% | 1.89% | 58.20% | 930.18% | - | Upgrade
|
| Free Cash Flow | -664,225 | -625,786 | 63,655 | 201,901 | -224,841 | 206,580 | Upgrade
|
| Free Cash Flow Per Share | -164395.43 | -154879.91 | 15754.43 | 49969.73 | -55647.42 | 51127.84 | Upgrade
|
| Dividend Per Share | 1800.000 | 1800.000 | 2000.000 | 2250.000 | 1750.000 | 1500.000 | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | -11.11% | 28.57% | 16.67% | - | Upgrade
|
| Gross Margin | 13.38% | 12.90% | 20.94% | 20.42% | 16.75% | 9.98% | Upgrade
|
| Operating Margin | 5.98% | 5.76% | 15.10% | 14.34% | 10.52% | 2.91% | Upgrade
|
| Profit Margin | 1.43% | 1.17% | 7.25% | 7.04% | 6.19% | 0.74% | Upgrade
|
| Free Cash Flow Margin | -17.42% | -17.03% | 1.63% | 5.11% | -7.91% | 8.96% | Upgrade
|
| EBITDA | 300,351 | 277,100 | 655,220 | 627,362 | 355,910 | 128,755 | Upgrade
|
| EBITDA Margin | 7.88% | 7.54% | 16.74% | 15.87% | 12.52% | 5.58% | Upgrade
|
| D&A For EBITDA | 72,445 | 65,489 | 64,274 | 60,198 | 56,957 | 61,651 | Upgrade
|
| EBIT | 227,906 | 211,611 | 590,946 | 567,164 | 298,952 | 67,104 | Upgrade
|
| EBIT Margin | 5.98% | 5.76% | 15.10% | 14.34% | 10.52% | 2.91% | Upgrade
|
| Effective Tax Rate | 51.82% | 47.80% | 26.99% | 29.20% | 26.38% | 19.91% | Upgrade
|
| Advertising Expenses | - | 3,005 | 2,243 | 2,249 | 1,279 | 1,006 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.