SeAH Steel Holdings Corporation (KRX:003030)
South Korea
· Delayed Price · Currency is KRW 244,500
-5,500 (-2.20%)
Last updated: Apr 29, 2026, 1:45 PM KST
SeAH Steel Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,735,982 | 3,564,939 | 3,908,362 | 3,949,380 | 2,837,536 | Upgrade
|
| Other Revenue | 23,593 | 110,148 | 4,980 | 4,454 | 4,186 | Upgrade
|
| Revenue | 3,759,575 | 3,675,087 | 3,913,342 | 3,953,834 | 2,841,722 | Upgrade
|
| Revenue Growth (YoY) | 2.30% | -6.09% | -1.02% | 39.13% | 23.21% | Upgrade
|
| Cost of Revenue | 3,279,944 | 3,201,161 | 3,093,909 | 3,146,634 | 2,365,684 | Upgrade
|
| Gross Profit | 479,631 | 473,926 | 819,434 | 807,200 | 476,038 | Upgrade
|
| Selling, General & Admin | 250,347 | 228,389 | 203,633 | 217,273 | 154,271 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,237 | 3,159 | 2,608 | 1,030 | 1,105 | Upgrade
|
| Other Operating Expenses | 10,054 | 9,489 | 10,646 | 7,596 | 5,422 | Upgrade
|
| Operating Expenses | 273,805 | 262,315 | 228,487 | 240,036 | 177,086 | Upgrade
|
| Operating Income | 205,826 | 211,611 | 590,946 | 567,164 | 298,952 | Upgrade
|
| Interest Expense | -40,164 | -32,572 | -38,543 | -24,614 | -11,824 | Upgrade
|
| Interest & Investment Income | 21,929 | 28,902 | 22,349 | 10,084 | 6,695 | Upgrade
|
| Earnings From Equity Investments | -374.32 | 377.29 | -950.18 | -735.26 | -699.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,208 | 13,089 | -3,350 | -3,074 | 671.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,742 | 3,887 | 9,063 | 10,221 | 16,773 | Upgrade
|
| EBT Excluding Unusual Items | 180,267 | 225,295 | 579,515 | 559,045 | 310,568 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,978 | -895 | -13,769 | 1,242 | 7,990 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,449 | -194 | -659 | -993 | 237 | Upgrade
|
| Asset Writedown | -3,880 | - | -3,979 | -27,818 | -10,939 | Upgrade
|
| Pretax Income | 187,814 | 224,206 | 561,108 | 531,476 | 307,856 | Upgrade
|
| Income Tax Expense | 89,960 | 107,162 | 151,456 | 155,211 | 81,204 | Upgrade
|
| Earnings From Continuing Operations | 97,854 | 117,044 | 409,652 | 376,265 | 226,652 | Upgrade
|
| Net Income to Company | 97,854 | 117,044 | 409,652 | 376,265 | 226,652 | Upgrade
|
| Minority Interest in Earnings | -34,595 | -74,219 | -126,023 | -97,891 | -50,689 | Upgrade
|
| Net Income | 63,259 | 42,824 | 283,629 | 278,374 | 175,962 | Upgrade
|
| Net Income to Common | 63,259 | 42,824 | 283,629 | 278,374 | 175,962 | Upgrade
|
| Net Income Growth | 47.72% | -84.90% | 1.89% | 58.20% | 930.18% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 15656.40 | 10598.86 | 70197.14 | 68896.60 | 43550.08 | Upgrade
|
| EPS (Diluted) | 15656.40 | 10598.86 | 70197.14 | 68896.60 | 43550.08 | Upgrade
|
| EPS Growth | 47.72% | -84.90% | 1.89% | 58.20% | 930.18% | Upgrade
|
| Free Cash Flow | -605,473 | -625,786 | 63,655 | 201,901 | -224,841 | Upgrade
|
| Free Cash Flow Per Share | -149852.46 | -154879.91 | 15754.43 | 49969.73 | -55647.42 | Upgrade
|
| Dividend Per Share | - | 1800.000 | 2000.000 | 2250.000 | 1750.000 | Upgrade
|
| Dividend Growth | - | -10.00% | -11.11% | 28.57% | 16.67% | Upgrade
|
| Gross Margin | 12.76% | 12.90% | 20.94% | 20.42% | 16.75% | Upgrade
|
| Operating Margin | 5.47% | 5.76% | 15.10% | 14.34% | 10.52% | Upgrade
|
| Profit Margin | 1.68% | 1.17% | 7.25% | 7.04% | 6.19% | Upgrade
|
| Free Cash Flow Margin | -16.11% | -17.03% | 1.63% | 5.11% | -7.91% | Upgrade
|
| EBITDA | 283,931 | 277,100 | 655,220 | 627,362 | 355,910 | Upgrade
|
| EBITDA Margin | 7.55% | 7.54% | 16.74% | 15.87% | 12.52% | Upgrade
|
| D&A For EBITDA | 78,105 | 65,489 | 64,274 | 60,198 | 56,957 | Upgrade
|
| EBIT | 205,826 | 211,611 | 590,946 | 567,164 | 298,952 | Upgrade
|
| EBIT Margin | 5.47% | 5.76% | 15.10% | 14.34% | 10.52% | Upgrade
|
| Effective Tax Rate | 47.90% | 47.80% | 26.99% | 29.20% | 26.38% | Upgrade
|
| Advertising Expenses | 3,205 | 3,005 | 2,243 | 2,249 | 1,279 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.