Heung-A Shipping Co.,Ltd. (KRX:003280)
South Korea
· Delayed Price · Currency is KRW 2,875.00
-150.00 (-4.96%)
Last updated: Apr 29, 2026, 11:01 AM KST
Heung-A Shipping Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 180,813 | 188,001 | 164,812 | 177,860 | 81,724 | Upgrade
|
| Revenue Growth (YoY) | -3.82% | 14.07% | -7.34% | 117.63% | -8.11% | Upgrade
|
| Cost of Revenue | 152,452 | 142,634 | 122,467 | 133,164 | 76,310 | Upgrade
|
| Gross Profit | 28,361 | 45,367 | 42,344 | 44,696 | 5,414 | Upgrade
|
| Selling, General & Admin | 14,862 | 15,803 | 15,942 | 13,150 | 7,386 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.61 | 38.79 | 55.57 | 42.51 | 2.25 | Upgrade
|
| Other Operating Expenses | 717.26 | 642.76 | 692.29 | 958.66 | 559.55 | Upgrade
|
| Operating Expenses | 17,853 | 18,564 | 21,247 | 15,394 | 12,478 | Upgrade
|
| Operating Income | 10,508 | 26,802 | 21,097 | 29,302 | -7,064 | Upgrade
|
| Interest Expense | -9,106 | -7,782 | -425.13 | -348.42 | -1,777 | Upgrade
|
| Interest & Investment Income | 3,274 | 3,253 | 3,064 | 1,274 | 225.05 | Upgrade
|
| Earnings From Equity Investments | 4,401 | 4,559 | 5,163 | 715.97 | 3,158 | Upgrade
|
| Currency Exchange Gain (Loss) | 397.94 | -2,117 | -189.2 | -1,633 | -2,304 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.5 | -2.44 | -7,703 | -8,889 | -7,188 | Upgrade
|
| EBT Excluding Unusual Items | 9,474 | 24,713 | 21,007 | 20,421 | -14,950 | Upgrade
|
| Gain (Loss) on Sale of Investments | 642.05 | 12.47 | 132.22 | -6.01 | 253.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23,703 | -547.31 | -523.98 | -502.6 | -476.18 | Upgrade
|
| Asset Writedown | - | 23,703 | 12,656 | -909.31 | -14,460 | Upgrade
|
| Other Unusual Items | - | - | - | - | 49,383 | Upgrade
|
| Pretax Income | 33,818 | 47,881 | 33,271 | 19,003 | 19,749 | Upgrade
|
| Income Tax Expense | 3,494 | 7,920 | -1,462 | -4,807 | 3,313 | Upgrade
|
| Earnings From Continuing Operations | 30,324 | 39,961 | 34,734 | 23,810 | 16,436 | Upgrade
|
| Net Income to Company | 30,324 | 39,961 | 34,734 | 23,810 | 16,436 | Upgrade
|
| Minority Interest in Earnings | 266.46 | -376.23 | -596.46 | -1,135 | - | Upgrade
|
| Net Income | 30,591 | 39,585 | 34,137 | 22,674 | 16,436 | Upgrade
|
| Net Income to Common | 30,591 | 39,585 | 34,137 | 22,674 | 16,436 | Upgrade
|
| Net Income Growth | -22.72% | 15.96% | 50.55% | 37.95% | - | Upgrade
|
| Shares Outstanding (Basic) | 241 | 240 | 240 | 240 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 241 | 240 | 240 | 240 | 140 | Upgrade
|
| Shares Change (YoY) | 0.40% | -0.15% | - | 71.02% | 450.52% | Upgrade
|
| EPS (Basic) | 127.00 | 165.00 | 142.08 | 94.37 | 117.79 | Upgrade
|
| EPS (Diluted) | 127.00 | 165.00 | 142.08 | 94.37 | 117.79 | Upgrade
|
| EPS Growth | -23.03% | 16.13% | 50.55% | -19.88% | - | Upgrade
|
| Free Cash Flow | 30,935 | 18,302 | 19,622 | 30,681 | -5,892 | Upgrade
|
| Free Cash Flow Per Share | 128.43 | 76.29 | 81.67 | 127.69 | -41.94 | Upgrade
|
| Gross Margin | 15.68% | 24.13% | 25.69% | 25.13% | 6.63% | Upgrade
|
| Operating Margin | 5.81% | 14.26% | 12.80% | 16.48% | -8.64% | Upgrade
|
| Profit Margin | 16.92% | 21.06% | 20.71% | 12.75% | 20.11% | Upgrade
|
| Free Cash Flow Margin | 17.11% | 9.74% | 11.91% | 17.25% | -7.21% | Upgrade
|
| EBITDA | 40,388 | 47,484 | 37,407 | 44,993 | 4,813 | Upgrade
|
| EBITDA Margin | 22.34% | 25.26% | 22.70% | 25.30% | 5.89% | Upgrade
|
| D&A For EBITDA | 29,880 | 20,682 | 16,310 | 15,691 | 11,877 | Upgrade
|
| EBIT | 10,508 | 26,802 | 21,097 | 29,302 | -7,064 | Upgrade
|
| EBIT Margin | 5.81% | 14.26% | 12.80% | 16.48% | -8.64% | Upgrade
|
| Effective Tax Rate | 10.33% | 16.54% | - | - | 16.77% | Upgrade
|
| Advertising Expenses | 119.5 | 87.85 | 120.2 | 38.94 | 5.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.