Yuanta Securities Korea Co., Ltd. (KRX:003470)
5,450.00
-90.00 (-1.62%)
Apr 29, 2026, 11:39 AM KST
Yuanta Securities Korea Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 482,520 | 494,764 | 425,944 | 291,392 | 254,541 | Upgrade
|
| Total Interest Expense | 275,558 | 310,911 | 272,308 | 165,873 | 64,378 | Upgrade
|
| Net Interest Income | 206,962 | 183,854 | 153,636 | 125,519 | 190,163 | Upgrade
|
| Brokerage Commission | 335,448 | 276,384 | 261,991 | 232,830 | 403,057 | Upgrade
|
| Asset Management Fee | 56,084 | 19,383 | 8,364 | 10,766 | 13,409 | Upgrade
|
| Underwriting & Investment Banking Fee | 9,327 | 5,742 | 7,578 | 5,191 | 9,674 | Upgrade
|
| Gain on Sale of Investments (Rev) | 442,911 | 358,678 | 536,509 | 188,936 | 367,997 | Upgrade
|
| Other Revenue | 1,800,353 | 1,361,714 | 1,426,442 | 1,555,889 | 1,141,601 | Upgrade
|
| Revenue Before Loan Losses | 2,851,084 | 2,205,755 | 2,394,520 | 2,119,131 | 2,125,901 | Upgrade
|
| Provision for Loan Losses | 36,613 | 20,729 | 9,009 | 3,090 | -815.18 | Upgrade
|
| Revenue | 2,814,471 | 2,185,026 | 2,385,511 | 2,116,040 | 2,126,716 | Upgrade
|
| Revenue Growth (YoY) | 28.81% | -8.40% | 12.73% | -0.50% | -16.56% | Upgrade
|
| Salaries & Employee Benefits | 347,136 | 278,320 | 255,065 | 217,368 | 307,701 | Upgrade
|
| Cost of Services Provided | 142,076 | 117,890 | 106,857 | 110,760 | 114,281 | Upgrade
|
| Other Operating Expenses | 1,674,953 | 1,296,408 | 1,243,179 | 1,340,486 | 1,033,581 | Upgrade
|
| Total Operating Expenses | 2,198,795 | 1,726,379 | 1,635,818 | 1,695,995 | 1,482,503 | Upgrade
|
| Operating Income | 615,676 | 458,647 | 749,693 | 420,045 | 644,213 | Upgrade
|
| Currency Exchange Gains | 7,132 | 6,663 | -2,056 | 9,801 | 3,054 | Upgrade
|
| Other Non-Operating Income (Expenses) | -215,052 | -221,751 | -368,479 | -113,831 | -298,713 | Upgrade
|
| EBT Excluding Unusual Items | 422,155 | 245,902 | 369,442 | 324,521 | 368,535 | Upgrade
|
| Gain (Loss) on Sale of Investments | -308,434 | -155,533 | -278,321 | -270,678 | -169,638 | Upgrade
|
| Pretax Income | 117,136 | 95,926 | 91,088 | 63,194 | 199,720 | Upgrade
|
| Income Tax Expense | 21,504 | 22,876 | 26,660 | 18,121 | 49,092 | Upgrade
|
| Earnings From Continuing Ops. | 95,632 | 73,050 | 64,428 | 45,073 | 150,628 | Upgrade
|
| Net Income | 95,632 | 73,050 | 64,428 | 45,073 | 150,628 | Upgrade
|
| Net Income to Common | 95,632 | 73,050 | 64,428 | 45,073 | 150,628 | Upgrade
|
| Net Income Growth | 30.91% | 13.38% | 42.94% | -70.08% | 43.45% | Upgrade
|
| Shares Outstanding (Basic) | 216 | 215 | 205 | 205 | 205 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 215 | 205 | 205 | 223 | Upgrade
|
| Shares Change (YoY) | 0.47% | 4.55% | - | -8.05% | 1.73% | Upgrade
|
| EPS (Basic) | 443.00 | 340.00 | 313.53 | 219.34 | 733.02 | Upgrade
|
| EPS (Diluted) | 443.00 | 340.00 | 313.53 | 219.34 | 674.00 | Upgrade
|
| EPS Growth | 30.29% | 8.44% | 42.94% | -67.46% | 41.00% | Upgrade
|
| Free Cash Flow | -922,602 | -209,226 | -393,427 | 510,340 | -56,125 | Upgrade
|
| Free Cash Flow Per Share | -4273.83 | -973.81 | -1914.57 | 2483.51 | -251.14 | Upgrade
|
| Operating Margin | 21.88% | 20.99% | 31.43% | 19.85% | 30.29% | Upgrade
|
| Profit Margin | 3.40% | 3.34% | 2.70% | 2.13% | 7.08% | Upgrade
|
| Free Cash Flow Margin | -32.78% | -9.57% | -16.49% | 24.12% | -2.64% | Upgrade
|
| Effective Tax Rate | 18.36% | 23.85% | 29.27% | 28.68% | 24.58% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.