Hanjin Heavy Industries & Construction Holdings Co., Ltd. (KRX:003480)
South Korea
· Delayed Price · Currency is KRW 6,300.00
+230.00 (3.79%)
Apr 29, 2026, 3:30 PM KST
KRX:003480 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,201,730 | 1,164,853 | 1,242,608 | 1,440,144 | 888,034 | Upgrade
|
| Revenue Growth (YoY) | 3.17% | -6.26% | -13.72% | 62.17% | 11.67% | Upgrade
|
| Cost of Revenue | 1,032,211 | 1,027,788 | 1,115,611 | 1,313,569 | 761,516 | Upgrade
|
| Gross Profit | 169,519 | 137,065 | 126,997 | 126,575 | 126,518 | Upgrade
|
| Selling, General & Admin | 73,019 | 68,481 | 64,536 | 66,024 | 59,824 | Upgrade
|
| Amortization of Goodwill & Intangibles | 259 | 183 | 448 | 534 | 527 | Upgrade
|
| Other Operating Expenses | 3,737 | 2,990 | 3,740 | 3,893 | 3,620 | Upgrade
|
| Operating Expenses | 96,265 | 91,190 | 87,622 | 89,445 | 81,929 | Upgrade
|
| Operating Income | 73,254 | 45,875 | 39,375 | 37,130 | 44,589 | Upgrade
|
| Interest Expense | -32,087 | -36,341 | -37,105 | -36,706 | -43,371 | Upgrade
|
| Interest & Investment Income | 6,137 | 6,971 | 8,286 | 4,984 | 1,907 | Upgrade
|
| Earnings From Equity Investments | -12 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | -2,289 | -307 | -432 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,231 | 6,549 | 6,237 | 6,026 | -13,892 | Upgrade
|
| EBT Excluding Unusual Items | 55,515 | 20,765 | 16,486 | 11,002 | -10,758 | Upgrade
|
| Gain (Loss) on Sale of Investments | 295 | -215 | -122 | 1,316 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2,034 | -426 | -4,153 | -1,126 | -40 | Upgrade
|
| Asset Writedown | - | - | -804 | - | -3 | Upgrade
|
| Other Unusual Items | - | - | - | 4,291 | - | Upgrade
|
| Pretax Income | 58,776 | 42,824 | 11,407 | 17,894 | -5,769 | Upgrade
|
| Income Tax Expense | -3,786 | -18,022 | 3,504 | 2,959 | 1,741 | Upgrade
|
| Earnings From Continuing Operations | 62,562 | 60,846 | 7,903 | 14,935 | -7,510 | Upgrade
|
| Net Income to Company | 62,562 | 60,846 | 7,903 | 14,935 | -7,510 | Upgrade
|
| Minority Interest in Earnings | -3,468 | -4,309 | -337 | -240 | 993 | Upgrade
|
| Net Income | 59,094 | 56,537 | 7,566 | 14,695 | -6,517 | Upgrade
|
| Net Income to Common | 59,094 | 56,537 | 7,566 | 14,695 | -6,517 | Upgrade
|
| Net Income Growth | 4.52% | 647.25% | -48.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 2265.00 | 2167.00 | 290.00 | 563.25 | -249.79 | Upgrade
|
| EPS (Diluted) | 2265.00 | 2167.00 | 290.00 | 563.25 | -249.79 | Upgrade
|
| EPS Growth | 4.52% | 647.24% | -48.51% | - | - | Upgrade
|
| Free Cash Flow | 88,945 | 57,885 | 37,120 | 71,651 | 64,585 | Upgrade
|
| Free Cash Flow Per Share | 3409.15 | 2218.67 | 1422.79 | 2746.35 | 2475.52 | Upgrade
|
| Gross Margin | 14.11% | 11.77% | 10.22% | 8.79% | 14.25% | Upgrade
|
| Operating Margin | 6.10% | 3.94% | 3.17% | 2.58% | 5.02% | Upgrade
|
| Profit Margin | 4.92% | 4.85% | 0.61% | 1.02% | -0.73% | Upgrade
|
| Free Cash Flow Margin | 7.40% | 4.97% | 2.99% | 4.98% | 7.27% | Upgrade
|
| EBITDA | 145,158 | 117,648 | 108,135 | 104,887 | 110,432 | Upgrade
|
| EBITDA Margin | 12.08% | 10.10% | 8.70% | 7.28% | 12.44% | Upgrade
|
| D&A For EBITDA | 71,904 | 71,773 | 68,760 | 67,757 | 65,843 | Upgrade
|
| EBIT | 73,254 | 45,875 | 39,375 | 37,130 | 44,589 | Upgrade
|
| EBIT Margin | 6.10% | 3.94% | 3.17% | 2.58% | 5.02% | Upgrade
|
| Effective Tax Rate | - | - | 30.72% | 16.54% | - | Upgrade
|
| Advertising Expenses | 92 | 80 | 60 | 66 | 79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.