Korean Airlines Co.,Ltd. (KRX:003490)
South Korea
· Delayed Price · Currency is KRW 25,100
+750 (3.08%)
Last updated: Apr 29, 2026, 1:17 PM KST
Korean Airlines Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 25,225,542 | 17,870,718 | 16,111,796 | 14,096,095 | 9,016,825 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 25,225,542 | 17,870,718 | 16,111,796 | 14,096,095 | 9,016,825 | Upgrade
|
| Revenue Growth (YoY) | 41.16% | 10.92% | 14.30% | 56.33% | 18.48% | Upgrade
|
| Cost of Revenue | 21,550,306 | 14,112,550 | 12,850,302 | 10,245,440 | 6,912,047 | Upgrade
|
| Gross Profit | 3,675,237 | 3,758,168 | 3,261,494 | 3,850,654 | 2,104,778 | Upgrade
|
| Selling, General & Admin | 2,339,335 | 1,521,919 | 1,335,826 | 881,451 | 575,392 | Upgrade
|
| Amortization of Goodwill & Intangibles | 99,796 | 46,227 | 45,095 | 31,214 | 18,609 | Upgrade
|
| Other Operating Expenses | 49,782 | 37,945 | 36,055 | 48,321 | 36,288 | Upgrade
|
| Operating Expenses | 2,561,947 | 1,668,485 | 1,472,348 | 1,021,516 | 694,740 | Upgrade
|
| Operating Income | 1,113,289 | 2,089,683 | 1,789,146 | 2,829,139 | 1,410,037 | Upgrade
|
| Interest Expense | -806,881 | -514,159 | -531,415 | -400,950 | -390,934 | Upgrade
|
| Interest & Investment Income | 256,640 | 288,020 | 307,083 | 162,349 | 75,730 | Upgrade
|
| Earnings From Equity Investments | 12,564 | - | - | -757.91 | -28.89 | Upgrade
|
| Currency Exchange Gain (Loss) | -34,641 | -393,683 | -38,196 | -261,851 | -384,643 | Upgrade
|
| Other Non Operating Income (Expenses) | 193,977 | 244,499 | 87,949 | 184,580 | 238,371 | Upgrade
|
| EBT Excluding Unusual Items | 734,949 | 1,714,361 | 1,614,568 | 2,512,509 | 948,533 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27,841 | 868 | 3,141 | 33,062 | 137,000 | Upgrade
|
| Gain (Loss) on Sale of Assets | 60,788 | 120,947 | -31,629 | 158,522 | 33,035 | Upgrade
|
| Asset Writedown | -101 | - | -10,390 | -141,958 | -275,453 | Upgrade
|
| Pretax Income | 823,477 | 1,836,176 | 1,575,690 | 2,562,135 | 843,114 | Upgrade
|
| Income Tax Expense | 176,204 | 454,318 | 446,585 | 832,632 | 264,332 | Upgrade
|
| Earnings From Continuing Operations | 647,273 | 1,381,858 | 1,129,106 | 1,729,503 | 578,782 | Upgrade
|
| Net Income to Company | 647,273 | 1,381,858 | 1,129,106 | 1,729,503 | 578,782 | Upgrade
|
| Minority Interest in Earnings | 132,401 | -64,596 | -67,940 | -1,140 | -1,098 | Upgrade
|
| Net Income | 779,674 | 1,317,262 | 1,061,165 | 1,728,363 | 577,684 | Upgrade
|
| Preferred Dividends & Other Adjustments | 7,996 | - | 2,622 | 3,953 | 16,736 | Upgrade
|
| Net Income to Common | 771,677 | 1,317,262 | 1,058,543 | 1,724,410 | 560,947 | Upgrade
|
| Net Income Growth | -40.81% | 24.13% | -38.60% | 199.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 369 | 369 | 369 | 360 | 322 | Upgrade
|
| Shares Outstanding (Diluted) | 369 | 369 | 369 | 360 | 342 | Upgrade
|
| Shares Change (YoY) | - | - | 2.53% | 5.48% | 112.46% | Upgrade
|
| EPS (Basic) | 2089.39 | 3566.61 | 2866.11 | 4787.09 | 1743.37 | Upgrade
|
| EPS (Diluted) | 2089.39 | 3566.61 | 2866.11 | 4787.09 | 1662.06 | Upgrade
|
| EPS Growth | -41.42% | 24.44% | -40.13% | 188.02% | - | Upgrade
|
| Free Cash Flow | -213,949 | 1,664,815 | 2,183,944 | 4,810,659 | 3,171,231 | Upgrade
|
| Free Cash Flow Per Share | -579.29 | 4507.65 | 5913.24 | 13354.73 | 9285.81 | Upgrade
|
| Gross Margin | 14.57% | 21.03% | 20.24% | 27.32% | 23.34% | Upgrade
|
| Operating Margin | 4.41% | 11.69% | 11.11% | 20.07% | 15.64% | Upgrade
|
| Profit Margin | 3.06% | 7.37% | 6.57% | 12.23% | 6.22% | Upgrade
|
| Free Cash Flow Margin | -0.85% | 9.32% | 13.55% | 34.13% | 35.17% | Upgrade
|
| EBITDA | 3,968,453 | 3,885,713 | 3,512,043 | 4,478,875 | 3,105,402 | Upgrade
|
| EBITDA Margin | 15.73% | 21.74% | 21.80% | 31.77% | 34.44% | Upgrade
|
| D&A For EBITDA | 2,855,164 | 1,796,030 | 1,722,896 | 1,649,736 | 1,695,365 | Upgrade
|
| EBIT | 1,113,289 | 2,089,683 | 1,789,146 | 2,829,139 | 1,410,037 | Upgrade
|
| EBIT Margin | 4.41% | 11.69% | 11.11% | 20.07% | 15.64% | Upgrade
|
| Effective Tax Rate | 21.40% | 24.74% | 28.34% | 32.50% | 31.35% | Upgrade
|
| Advertising Expenses | 93,809 | 57,222 | 30,947 | 36,413 | 17,288 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.