Hanwha Investment & Securities Co., Ltd. (KRX:003530)
South Korea
· Delayed Price · Currency is KRW 7,840.00
-150.00 (-1.88%)
Last updated: Apr 29, 2026, 12:35 PM KST
KRX:003530 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 474,459 | 486,312 | 461,475 | 345,527 | 229,882 | Upgrade
|
| Total Interest Expense | 290,412 | 298,574 | 286,681 | 176,697 | 67,648 | Upgrade
|
| Net Interest Income | 184,047 | 187,738 | 174,794 | 168,830 | 162,234 | Upgrade
|
| Brokerage Commission | 200,105 | 160,383 | 154,027 | 138,597 | 240,447 | Upgrade
|
| Asset Management Fee | 10,417 | 5,642 | 4,646 | 4,091 | 6,872 | Upgrade
|
| Underwriting & Investment Banking Fee | 15,264 | 11,684 | 16,527 | 16,735 | 18,401 | Upgrade
|
| Gain on Sale of Investments (Rev) | 723,983 | 276,439 | 308,496 | 194,248 | 307,265 | Upgrade
|
| Other Revenue | 1,537,628 | 1,447,496 | 930,903 | 1,259,042 | 1,024,500 | Upgrade
|
| Revenue Before Loan Losses | 2,671,444 | 2,089,382 | 1,589,395 | 1,781,543 | 1,759,719 | Upgrade
|
| Provision for Loan Losses | 18,449 | 94,478 | 71,844 | 6,856 | 626.06 | Upgrade
|
| Revenue | 2,652,995 | 1,994,904 | 1,517,551 | 1,774,686 | 1,759,093 | Upgrade
|
| Revenue Growth (YoY) | 32.99% | 31.46% | -14.49% | 0.89% | -32.33% | Upgrade
|
| Salaries & Employee Benefits | 183,923 | 155,558 | 157,882 | 152,300 | 195,814 | Upgrade
|
| Cost of Services Provided | 138,208 | 121,048 | 110,932 | 122,801 | 119,385 | Upgrade
|
| Other Operating Expenses | 1,704,744 | 1,124,671 | 793,134 | 1,049,433 | 843,385 | Upgrade
|
| Total Operating Expenses | 2,054,022 | 1,426,417 | 1,086,660 | 1,348,948 | 1,181,030 | Upgrade
|
| Operating Income | 598,973 | 568,487 | 430,891 | 425,739 | 578,063 | Upgrade
|
| Currency Exchange Gains | -8,921 | -18,187 | 6,873 | 13,586 | -14,976 | Upgrade
|
| Other Non-Operating Income (Expenses) | -198,747 | -184,042 | -268,435 | -140,070 | -158,390 | Upgrade
|
| EBT Excluding Unusual Items | 392,241 | 431,635 | 182,711 | 270,360 | 401,272 | Upgrade
|
| Asset Writedown | -660 | -4,696 | - | -18,737 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -250,068 | -366,697 | -168,639 | -316,922 | -208,430 | Upgrade
|
| Pretax Income | 141,886 | 60,685 | 14,397 | -65,439 | 192,724 | Upgrade
|
| Income Tax Expense | 39,876 | 21,794 | 5,098 | -10,572 | 48,597 | Upgrade
|
| Earnings From Continuing Ops. | 102,010 | 38,891 | 9,298 | -54,867 | 144,127 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.09 | -0.05 | -13.52 | Upgrade
|
| Net Income | 102,010 | 38,891 | 9,298 | -54,867 | 144,113 | Upgrade
|
| Net Income to Common | 102,010 | 38,891 | 9,298 | -54,867 | 144,113 | Upgrade
|
| Net Income Growth | 162.30% | 318.25% | - | - | 114.57% | Upgrade
|
| Shares Outstanding (Basic) | 218 | 220 | 218 | 219 | 218 | Upgrade
|
| Shares Outstanding (Diluted) | 218 | 220 | 218 | 219 | 218 | Upgrade
|
| Shares Change (YoY) | -0.58% | 0.76% | -0.26% | 0.07% | 0.10% | Upgrade
|
| EPS (Basic) | 467.00 | 177.00 | 42.64 | -250.96 | 659.65 | Upgrade
|
| EPS (Diluted) | 467.00 | 177.00 | 42.64 | -250.96 | 659.65 | Upgrade
|
| EPS Growth | 163.84% | 315.11% | - | - | 114.35% | Upgrade
|
| Free Cash Flow | -734,815 | -916,890 | -1,106,284 | 402,658 | -1,111,023 | Upgrade
|
| Free Cash Flow Per Share | -3363.97 | -4172.93 | -5073.06 | 1841.70 | -5085.45 | Upgrade
|
| Dividend Per Share | - | - | - | - | 200.000 | Upgrade
|
| Operating Margin | 22.58% | 28.50% | 28.39% | 23.99% | 32.86% | Upgrade
|
| Profit Margin | 3.84% | 1.95% | 0.61% | -3.09% | 8.19% | Upgrade
|
| Free Cash Flow Margin | -27.70% | -45.96% | -72.90% | 22.69% | -63.16% | Upgrade
|
| Effective Tax Rate | 28.10% | 35.91% | 35.41% | - | 25.22% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.