HLB GLOBAL Co., Ltd. (KRX:003580)
South Korea
· Delayed Price · Currency is KRW 2,230.00
0.00 (0.00%)
Apr 29, 2026, 1:20 PM KST
HLB GLOBAL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 100,286 | 92,943 | 79,866 | 44,592 | 45,046 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 100,286 | 92,943 | 79,866 | 44,592 | 45,046 | Upgrade
|
| Revenue Growth (YoY) | 7.90% | 16.38% | 79.10% | -1.01% | 27.33% | Upgrade
|
| Cost of Revenue | 47,416 | 40,687 | 43,011 | 36,135 | 36,176 | Upgrade
|
| Gross Profit | 52,870 | 52,256 | 36,854 | 8,456 | 8,870 | Upgrade
|
| Selling, General & Admin | 60,555 | 51,353 | 46,280 | 18,186 | 16,227 | Upgrade
|
| Research & Development | - | - | - | 2,162 | 2,790 | Upgrade
|
| Amortization of Goodwill & Intangibles | 472.64 | 1,461 | 1,831 | 1,696 | 2,114 | Upgrade
|
| Other Operating Expenses | 460.05 | 366.5 | 271.51 | 275.57 | 282.83 | Upgrade
|
| Operating Expenses | 62,752 | 54,502 | 49,759 | 23,625 | 23,448 | Upgrade
|
| Operating Income | -9,883 | -2,246 | -12,904 | -15,168 | -14,578 | Upgrade
|
| Interest Expense | -2,263 | -4,194 | -5,831 | -5,292 | -4,347 | Upgrade
|
| Interest & Investment Income | 179.13 | 347.78 | 403.56 | 696.24 | 578.33 | Upgrade
|
| Earnings From Equity Investments | 9,939 | 717.83 | 4,638 | - | 103.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.86 | 54.99 | -17.47 | 1.11 | 13.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,481 | 1,648 | -6,681 | 4,488 | 3,035 | Upgrade
|
| EBT Excluding Unusual Items | -563.74 | -3,672 | -20,392 | -15,275 | -15,195 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,490 | -2,189 | -1,233 | -74.03 | 32.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -132.42 | -59.93 | -10.81 | 5.24 | 1,367 | Upgrade
|
| Asset Writedown | - | -1,989 | -3,583 | - | - | Upgrade
|
| Other Unusual Items | -694.44 | -206.68 | -1,167 | -45.87 | 6.12 | Upgrade
|
| Pretax Income | -2,881 | -8,117 | -26,386 | -15,390 | -13,789 | Upgrade
|
| Income Tax Expense | 1,785 | -599.79 | -725.45 | -146.27 | -706.63 | Upgrade
|
| Earnings From Continuing Operations | -4,666 | -7,517 | -25,660 | -15,243 | -13,082 | Upgrade
|
| Earnings From Discontinued Operations | -4,243 | -1,490 | - | - | - | Upgrade
|
| Net Income to Company | -8,909 | -9,007 | -25,660 | -15,243 | -13,082 | Upgrade
|
| Minority Interest in Earnings | 1,369 | 967.67 | 2,852 | 3,718 | 2,475 | Upgrade
|
| Net Income | -7,540 | -8,039 | -22,808 | -11,525 | -10,607 | Upgrade
|
| Net Income to Common | -7,540 | -8,039 | -22,808 | -11,525 | -10,607 | Upgrade
|
| Shares Outstanding (Basic) | 50 | 46 | 42 | 42 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 46 | 42 | 42 | 38 | Upgrade
|
| Shares Change (YoY) | 8.16% | 9.69% | 0.27% | 9.95% | 21.45% | Upgrade
|
| EPS (Basic) | -150.00 | -173.00 | -538.35 | -272.78 | -276.02 | Upgrade
|
| EPS (Diluted) | -150.00 | -173.00 | -538.35 | -273.00 | -276.02 | Upgrade
|
| Free Cash Flow | -9,571 | -4,610 | -13,771 | -9,977 | -7,274 | Upgrade
|
| Free Cash Flow Per Share | -190.42 | -99.21 | -325.04 | -236.15 | -189.30 | Upgrade
|
| Gross Margin | 52.72% | 56.22% | 46.15% | 18.96% | 19.69% | Upgrade
|
| Operating Margin | -9.86% | -2.42% | -16.16% | -34.02% | -32.36% | Upgrade
|
| Profit Margin | -7.52% | -8.65% | -28.56% | -25.85% | -23.55% | Upgrade
|
| Free Cash Flow Margin | -9.54% | -4.96% | -17.24% | -22.38% | -16.15% | Upgrade
|
| EBITDA | -6,011 | 3,833 | -7,088 | -9,421 | -8,253 | Upgrade
|
| EBITDA Margin | -5.99% | 4.12% | -8.88% | -21.13% | -18.32% | Upgrade
|
| D&A For EBITDA | 3,872 | 6,079 | 5,816 | 5,747 | 6,325 | Upgrade
|
| EBIT | -9,883 | -2,246 | -12,904 | -15,168 | -14,578 | Upgrade
|
| EBIT Margin | -9.86% | -2.42% | -16.16% | -34.02% | -32.36% | Upgrade
|
| Advertising Expenses | 31,232 | 30,180 | 25,879 | 1,235 | 940.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.