Korean Reinsurance Company (KRX:003690)
South Korea
· Delayed Price · Currency is KRW 12,480
-140 (-1.11%)
Apr 29, 2026, 10:30 AM KST
KRX:003690 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 3,811,891 | 3,869,523 | 3,707,750 | 4,388,376 | 6,060,948 | Upgrade
|
| Total Interest & Dividend Income | 348,732 | 316,424 | 262,813 | 264,644 | 242,586 | Upgrade
|
| Gain (Loss) on Sale of Investments | 117,433 | 120,101 | 114,205 | 25,087 | 10,408 | Upgrade
|
| Other Revenue | 105,176 | 86,571 | 62,819 | 32,405 | 319,090 | Upgrade
|
| Total Revenue | 4,383,233 | 4,392,618 | 4,147,587 | 4,710,511 | 6,633,032 | Upgrade
|
| Revenue Growth (YoY) | -0.21% | 5.91% | -11.95% | -28.98% | 1.35% | Upgrade
|
| Policy Benefits | 3,746,427 | 4,019,511 | 3,537,910 | 4,201,943 | 5,235,661 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 863 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 2,670 | Upgrade
|
| Depreciation & Amortization | 4,274 | 5,585 | 520 | 416 | 568 | Upgrade
|
| Selling, General & Administrative | 119,878 | 121,496 | 114,111 | 116,701 | 50,204 | Upgrade
|
| Other Operating Expenses | 28,717 | 26,207 | 41,394 | 84,407 | 167,709 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | -988,762 | Upgrade
|
| Total Operating Expenses | 3,896,729 | 4,171,625 | 3,690,841 | 4,402,239 | 6,548,950 | Upgrade
|
| Operating Income | 486,504 | 220,994 | 456,746 | 308,273 | 84,081 | Upgrade
|
| Interest Expense | -924.13 | -418.03 | -358.68 | -303.12 | -316.67 | Upgrade
|
| Earnings From Equity Investments | -1,827 | -4,293 | -123 | -176 | 25 | Upgrade
|
| Currency Exchange Gain (Loss) | 48,022 | 273,046 | 18,168 | 61,096 | 123,362 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,794 | -3,260 | 3,075 | -2,035 | -2,976 | Upgrade
|
| EBT Excluding Unusual Items | 523,981 | 486,069 | 477,507 | 366,854 | 204,176 | Upgrade
|
| Gain (Loss) on Sale of Investments | -59,378 | -87,604 | -103,304 | -16,207 | -3,610 | Upgrade
|
| Gain (Loss) on Sale of Assets | 180 | 275 | 15 | 1,021 | -1 | Upgrade
|
| Pretax Income | 464,783 | 399,215 | 374,218 | 351,668 | 200,565 | Upgrade
|
| Income Tax Expense | 140,236 | 82,143 | 77,568 | 73,207 | 47,218 | Upgrade
|
| Net Income | 324,547 | 317,072 | 296,651 | 278,461 | 153,347 | Upgrade
|
| Preferred Dividends & Other Adjustments | 41,541 | 41,699 | 40,098 | 18,955 | 7,820 | Upgrade
|
| Net Income to Common | 283,006 | 275,373 | 256,552 | 259,506 | 145,527 | Upgrade
|
| Net Income Growth | 2.36% | 6.88% | 6.53% | 81.59% | 7.95% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 177 | 177 | 177 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 177 | 177 | 177 | 177 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -3.50% | Upgrade
|
| EPS (Basic) | 1601.43 | 1558.24 | 1451.74 | 1468.45 | 823.49 | Upgrade
|
| EPS (Diluted) | 1601.43 | 1558.24 | 1379.00 | 1468.33 | 823.49 | Upgrade
|
| EPS Growth | 2.77% | 13.00% | -6.08% | 78.31% | 13.66% | Upgrade
|
| Free Cash Flow | 1,655,458 | 1,149,326 | 681,694 | 1,304,980 | 636,833 | Upgrade
|
| Free Cash Flow Per Share | 9367.63 | 6503.62 | 3857.46 | 7384.41 | 3603.61 | Upgrade
|
| Operating Margin | 11.10% | 5.03% | 11.01% | 6.54% | 1.27% | Upgrade
|
| Profit Margin | 6.46% | 6.27% | 6.19% | 5.51% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 37.77% | 26.16% | 16.44% | 27.70% | 9.60% | Upgrade
|
| EBITDA | 520,579 | 254,041 | 476,670 | 324,054 | 92,812 | Upgrade
|
| EBITDA Margin | 11.88% | 5.78% | 11.49% | 6.88% | 1.40% | Upgrade
|
| D&A For EBITDA | 34,075 | 33,047 | 19,924 | 15,781 | 8,731 | Upgrade
|
| EBIT | 486,504 | 220,994 | 456,746 | 308,273 | 84,081 | Upgrade
|
| EBIT Margin | 11.10% | 5.03% | 11.01% | 6.54% | 1.27% | Upgrade
|
| Effective Tax Rate | 30.17% | 20.58% | 20.73% | 20.82% | 23.54% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.