Shinhung Co., Ltd (KRX:004080)
13,890
-90 (-0.64%)
Apr 29, 2026, 3:30 PM KST
Shinhung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 102,607 | 101,756 | 112,443 | 118,177 | 126,853 | Upgrade
|
| Revenue | 102,607 | 101,756 | 112,443 | 118,177 | 126,853 | Upgrade
|
| Revenue Growth (YoY) | 0.84% | -9.50% | -4.85% | -6.84% | 8.74% | Upgrade
|
| Cost of Revenue | 70,658 | 70,829 | 76,407 | 83,413 | 89,823 | Upgrade
|
| Gross Profit | 31,949 | 30,927 | 36,036 | 34,763 | 37,031 | Upgrade
|
| Selling, General & Admin | 20,989 | 20,563 | 20,891 | 19,884 | 20,373 | Upgrade
|
| Research & Development | 917.81 | 682.77 | 830.46 | 743.69 | 785.86 | Upgrade
|
| Amortization of Goodwill & Intangibles | 267.42 | 274.27 | 230.52 | 339.59 | 456.66 | Upgrade
|
| Other Operating Expenses | 518.64 | 640.96 | 836.64 | 704.2 | 821.04 | Upgrade
|
| Operating Expenses | 24,858 | 24,649 | 24,680 | 24,305 | 23,988 | Upgrade
|
| Operating Income | 7,091 | 6,278 | 11,356 | 10,458 | 13,043 | Upgrade
|
| Interest Expense | -519.34 | -455.46 | -427.68 | -407.42 | -276.23 | Upgrade
|
| Interest & Investment Income | 140.47 | 247.92 | 244.78 | 423.51 | 100.6 | Upgrade
|
| Earnings From Equity Investments | 721.88 | 678.57 | -56.11 | 424.45 | 252.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -91.99 | -401.29 | -78.79 | 130.7 | 48.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 654.67 | -160.91 | 188.41 | -579.59 | -24,048 | Upgrade
|
| EBT Excluding Unusual Items | 7,997 | 6,187 | 11,227 | 10,450 | -10,880 | Upgrade
|
| Gain (Loss) on Sale of Investments | 224.13 | 119.27 | 165.13 | -115.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 783.12 | 903.22 | 732.54 | 28.85 | 31,170 | Upgrade
|
| Asset Writedown | -4,104 | -133.14 | -144.46 | - | - | Upgrade
|
| Pretax Income | 4,900 | 7,076 | 11,980 | 10,363 | 20,290 | Upgrade
|
| Income Tax Expense | 1,967 | 1,856 | 2,749 | 1,899 | 6,840 | Upgrade
|
| Earnings From Continuing Operations | 2,933 | 5,220 | 9,231 | 8,464 | 13,450 | Upgrade
|
| Minority Interest in Earnings | -110.55 | 8.24 | - | - | - | Upgrade
|
| Net Income | 2,822 | 5,229 | 9,231 | 8,464 | 13,450 | Upgrade
|
| Net Income to Common | 2,822 | 5,229 | 9,231 | 8,464 | 13,450 | Upgrade
|
| Net Income Growth | -46.02% | -43.35% | 9.06% | -37.07% | 8.19% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -3.84% | 0.22% | 0.30% | -0.99% | -0.65% | Upgrade
|
| EPS (Basic) | 311.00 | 554.00 | 980.18 | 901.41 | 1418.24 | Upgrade
|
| EPS (Diluted) | 311.00 | 554.00 | 980.00 | 901.00 | 1418.00 | Upgrade
|
| EPS Growth | -43.86% | -43.47% | 8.77% | -36.46% | 8.91% | Upgrade
|
| Free Cash Flow | -1,586 | 5,827 | 1,992 | 1,685 | 1,366 | Upgrade
|
| Free Cash Flow Per Share | -174.78 | 617.43 | 211.55 | 179.48 | 144.08 | Upgrade
|
| Dividend Per Share | - | - | 270.000 | 250.000 | 220.000 | Upgrade
|
| Dividend Growth | - | - | 8.00% | 13.64% | 10.00% | Upgrade
|
| Gross Margin | 31.14% | 30.39% | 32.05% | 29.42% | 29.19% | Upgrade
|
| Operating Margin | 6.91% | 6.17% | 10.10% | 8.85% | 10.28% | Upgrade
|
| Profit Margin | 2.75% | 5.14% | 8.21% | 7.16% | 10.60% | Upgrade
|
| Free Cash Flow Margin | -1.55% | 5.73% | 1.77% | 1.43% | 1.08% | Upgrade
|
| EBITDA | 10,944 | 9,510 | 14,233 | 13,337 | 16,091 | Upgrade
|
| EBITDA Margin | 10.67% | 9.35% | 12.66% | 11.29% | 12.68% | Upgrade
|
| D&A For EBITDA | 3,853 | 3,233 | 2,877 | 2,878 | 3,048 | Upgrade
|
| EBIT | 7,091 | 6,278 | 11,356 | 10,458 | 13,043 | Upgrade
|
| EBIT Margin | 6.91% | 6.17% | 10.10% | 8.85% | 10.28% | Upgrade
|
| Effective Tax Rate | 40.15% | 26.22% | 22.95% | 18.33% | 33.71% | Upgrade
|
| Advertising Expenses | 2,943 | 2,520 | 2,504 | 2,794 | 1,544 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.