Hansol Holdings Co., Ltd. (KRX:004150)
South Korea
· Delayed Price · Currency is KRW 3,350.00
+15.00 (0.45%)
Last updated: Apr 29, 2026, 2:26 PM KST
Hansol Holdings Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -606.75 | 2,023 | 7,429 | 48,053 | 21,591 | Upgrade
|
| Depreciation & Amortization | 26,750 | 19,243 | 10,513 | 9,491 | 8,351 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5,874 | 1,281 | 3,931 | -1,359 | -1,912 | Upgrade
|
| Asset Writedown & Restructuring Costs | 15,998 | 3,781 | 1,153 | 224 | 315 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7,198 | -1,100 | 1,592 | 1,054 | -1,089 | Upgrade
|
| Loss (Gain) on Equity Investments | 5,433 | 17,190 | -8,216 | -37,306 | -8,159 | Upgrade
|
| Stock-Based Compensation | 288 | 37 | 164 | 233 | 98 | Upgrade
|
| Provision & Write-off of Bad Debts | 2,616 | -449 | 709 | -348 | -91 | Upgrade
|
| Other Operating Activities | 18,306 | -4,125 | 8,617 | 12,367 | 19,389 | Upgrade
|
| Change in Accounts Receivable | 386 | 22,705 | -2,430 | -1,603 | -10,361 | Upgrade
|
| Change in Inventory | 262 | 657 | -1,068 | -5,437 | -4,714 | Upgrade
|
| Change in Accounts Payable | -7,792 | -9,831 | 2,754 | 23,031 | -9,202 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -486 | 1,053 | Upgrade
|
| Change in Other Net Operating Assets | 4,559 | -16,547 | -3,555 | -4,491 | -3,959 | Upgrade
|
| Operating Cash Flow | 53,127 | 34,865 | 21,593 | 43,423 | 11,310 | Upgrade
|
| Operating Cash Flow Growth | 52.38% | 61.47% | -50.27% | 283.93% | 21.78% | Upgrade
|
| Capital Expenditures | -7,279 | -7,980 | -5,233 | -4,349 | -5,048 | Upgrade
|
| Sale of Property, Plant & Equipment | 7,413 | 966.37 | 863.97 | 1,752 | 2,190 | Upgrade
|
| Cash Acquisitions | - | -16,008 | -349.67 | - | -10,862 | Upgrade
|
| Divestitures | - | 26,781 | - | - | 1,121 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,312 | -2,586 | -1,343 | -2,450 | -712.2 | Upgrade
|
| Investment in Securities | -4,547 | -9,997 | -46,084 | 22,454 | 11,724 | Upgrade
|
| Other Investing Activities | -6,918 | 1,639 | -242.16 | -180.54 | -262.33 | Upgrade
|
| Investing Cash Flow | -10,187 | -7,047 | -51,756 | 18,114 | -947.88 | Upgrade
|
| Short-Term Debt Issued | 116,270 | 103,546 | 21,589 | 20,221 | 23,832 | Upgrade
|
| Long-Term Debt Issued | - | 1,200 | - | - | - | Upgrade
|
| Total Debt Issued | 116,270 | 104,746 | 21,589 | 20,221 | 23,832 | Upgrade
|
| Short-Term Debt Repaid | -116,252 | -114,082 | -21,807 | -21,344 | -28,700 | Upgrade
|
| Long-Term Debt Repaid | -23,389 | -13,605 | -4,406 | -5,026 | -5,456 | Upgrade
|
| Total Debt Repaid | -139,641 | -127,687 | -26,213 | -26,370 | -34,156 | Upgrade
|
| Net Debt Issued (Repaid) | -23,370 | -22,941 | -4,624 | -6,149 | -10,324 | Upgrade
|
| Repurchase of Common Stock | - | -3,000 | - | - | - | Upgrade
|
| Dividends Paid | -7,731 | -4,397 | -5,317 | -5,317 | -5,317 | Upgrade
|
| Other Financing Activities | -20,909 | 180.25 | -958.4 | -31.11 | - | Upgrade
|
| Financing Cash Flow | -52,011 | -30,157 | -10,900 | -11,498 | -15,642 | Upgrade
|
| Foreign Exchange Rate Adjustments | 714.51 | 414.82 | - | - | 0.35 | Upgrade
|
| Net Cash Flow | -8,356 | -1,923 | -41,064 | 50,039 | -5,279 | Upgrade
|
| Free Cash Flow | 45,848 | 26,885 | 16,360 | 39,073 | 6,262 | Upgrade
|
| Free Cash Flow Growth | 70.53% | 64.33% | -58.13% | 524.02% | 31.97% | Upgrade
|
| Free Cash Flow Margin | 4.17% | 3.40% | 3.69% | 8.36% | 1.51% | Upgrade
|
| Free Cash Flow Per Share | 1133.44 | 651.26 | 389.45 | 930.13 | 149.05 | Upgrade
|
| Cash Interest Paid | 4,472 | 3,379 | 1,421 | 978.65 | 868.72 | Upgrade
|
| Cash Income Tax Paid | 3,032 | 3,154 | 2,712 | 4,962 | 896.34 | Upgrade
|
| Levered Free Cash Flow | 23,360 | -62,897 | 9,459 | 29,996 | -2,879 | Upgrade
|
| Unlevered Free Cash Flow | 26,461 | -60,847 | 10,380 | 30,709 | -2,288 | Upgrade
|
| Change in Working Capital | -2,585 | -3,016 | -4,299 | 11,014 | -27,183 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.