NPC Co., Ltd. (KRX:004250)
South Korea
· Delayed Price · Currency is KRW 3,995.00
+75.00 (1.91%)
Last updated: Apr 29, 2026, 2:11 PM KST
NPC Co., Ltd. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 12,939 | 75,812 | 26,736 | 28,125 | 26,180 | Upgrade
|
| Depreciation & Amortization | 44,287 | 41,520 | 38,992 | 41,007 | 39,842 | Upgrade
|
| Loss (Gain) From Sale of Assets | -924.78 | -91,482 | -4,643 | -2,054 | -368.41 | Upgrade
|
| Loss (Gain) From Sale of Investments | 411.46 | 970.16 | 394.74 | 2,338 | -4,416 | Upgrade
|
| Loss (Gain) on Equity Investments | 1,437 | -703.7 | -246.53 | -9,236 | -1,477 | Upgrade
|
| Provision & Write-off of Bad Debts | -5,418 | 9,513 | -71.93 | 748.2 | -68.08 | Upgrade
|
| Other Operating Activities | -20,449 | 22,504 | -2,049 | -1,916 | 5,561 | Upgrade
|
| Change in Accounts Receivable | 1,063 | 14,557 | -2,227 | -2,129 | -10,708 | Upgrade
|
| Change in Inventory | -14,583 | 3,898 | -10,517 | -1,828 | -10,994 | Upgrade
|
| Change in Accounts Payable | -1,234 | -3,246 | -5,696 | -1,423 | 3,153 | Upgrade
|
| Change in Unearned Revenue | -71.3 | -96.37 | -90.15 | -70.62 | 366.57 | Upgrade
|
| Change in Other Net Operating Assets | 6,459 | -3,630 | 10,692 | 10,467 | -1,788 | Upgrade
|
| Operating Cash Flow | 23,741 | 69,568 | 51,240 | 64,028 | 45,284 | Upgrade
|
| Operating Cash Flow Growth | -65.87% | 35.77% | -19.97% | 41.39% | -35.44% | Upgrade
|
| Capital Expenditures | -67,355 | -78,895 | -63,791 | -80,874 | -115,207 | Upgrade
|
| Sale of Property, Plant & Equipment | 13,201 | 15,084 | 30,788 | 25,200 | 19,453 | Upgrade
|
| Cash Acquisitions | -4,409 | -1,371 | - | -5,222 | -2,202 | Upgrade
|
| Divestitures | - | 1,987 | - | 6,610 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -627.26 | -466.46 | -83.39 | -166.07 | 541.1 | Upgrade
|
| Investment in Securities | -2,492 | 11,495 | -5,406 | -5,935 | 10,061 | Upgrade
|
| Other Investing Activities | -799.67 | 56,051 | 475.79 | 20,111 | -1,365 | Upgrade
|
| Investing Cash Flow | -61,433 | 3,538 | -39,413 | -42,902 | -88,398 | Upgrade
|
| Short-Term Debt Issued | 123,447 | 26,237 | 9,877 | 52,530 | 14,212 | Upgrade
|
| Long-Term Debt Issued | 600 | 2,500 | - | - | 37,925 | Upgrade
|
| Total Debt Issued | 124,047 | 28,737 | 9,877 | 52,530 | 52,138 | Upgrade
|
| Short-Term Debt Repaid | -100,837 | -41,083 | - | -58,756 | -9,071 | Upgrade
|
| Long-Term Debt Repaid | -6,223 | -11,684 | -19,454 | -18,123 | -12,034 | Upgrade
|
| Total Debt Repaid | -107,060 | -52,767 | -19,454 | -76,879 | -21,104 | Upgrade
|
| Net Debt Issued (Repaid) | 16,987 | -24,029 | -9,577 | -24,349 | 31,034 | Upgrade
|
| Issuance of Common Stock | - | - | - | 6,625 | - | Upgrade
|
| Repurchase of Common Stock | - | -15,006 | -4,342 | -1,204 | - | Upgrade
|
| Common Dividends Paid | -4,027 | -4,136 | -4,200 | -4,217 | -4,217 | Upgrade
|
| Other Financing Activities | 173.2 | -292.73 | -516.94 | -585.98 | -924.94 | Upgrade
|
| Financing Cash Flow | 13,133 | -43,465 | -18,636 | -23,731 | 25,892 | Upgrade
|
| Foreign Exchange Rate Adjustments | -253.18 | 275.84 | 23.9 | -30.06 | 9.62 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | -0 | 0 | Upgrade
|
| Net Cash Flow | -24,811 | 29,917 | -6,784 | -2,635 | -17,213 | Upgrade
|
| Free Cash Flow | -43,614 | -9,327 | -12,550 | -16,846 | -69,923 | Upgrade
|
| Free Cash Flow Margin | -9.69% | -2.04% | -2.47% | -3.09% | -14.36% | Upgrade
|
| Free Cash Flow Per Share | -1142.71 | -232.89 | -305.19 | -406.36 | -1667.57 | Upgrade
|
| Cash Interest Paid | 1,659 | 2,159 | 5,198 | 3,475 | 1,626 | Upgrade
|
| Cash Income Tax Paid | 27,338 | 4,340 | 6,477 | 6,108 | 3,534 | Upgrade
|
| Levered Free Cash Flow | -50,111 | -17,024 | -17,063 | -6,618 | -68,954 | Upgrade
|
| Unlevered Free Cash Flow | -47,602 | -14,746 | -14,325 | -4,520 | -67,916 | Upgrade
|
| Change in Working Capital | -8,366 | 11,482 | -7,838 | 5,016 | -19,970 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.