Namsung Corp. (KRX:004270)
South Korea
· Delayed Price · Currency is KRW 873.00
+6.00 (0.69%)
At close: Dec 5, 2025
Namsung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 75,274 | 74,578 | 69,675 | 98,137 | 102,320 | 92,534 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 75,274 | 74,578 | 69,675 | 98,137 | 102,320 | 92,534 | Upgrade
|
| Revenue Growth (YoY) | -1.50% | 7.04% | -29.00% | -4.09% | 10.58% | 26.84% | Upgrade
|
| Cost of Revenue | 53,606 | 53,145 | 51,725 | 71,684 | 73,825 | 73,414 | Upgrade
|
| Gross Profit | 21,668 | 21,432 | 17,949 | 26,453 | 28,495 | 19,119 | Upgrade
|
| Selling, General & Admin | 21,683 | 21,448 | 21,548 | 21,463 | 19,197 | 18,618 | Upgrade
|
| Research & Development | 984.67 | 944.24 | 849.86 | 736.92 | 638.27 | 666.22 | Upgrade
|
| Amortization of Goodwill & Intangibles | 10.46 | 8.93 | 12.57 | 42.24 | 175.44 | 259.97 | Upgrade
|
| Other Operating Expenses | 62.49 | 61.27 | 468.48 | 484.77 | 406.41 | 409.86 | Upgrade
|
| Operating Expenses | 23,390 | 23,452 | 24,335 | 23,913 | 21,059 | 24,600 | Upgrade
|
| Operating Income | -1,722 | -2,019 | -6,386 | 2,540 | 7,436 | -5,481 | Upgrade
|
| Interest Expense | -7,807 | -7,273 | -6,091 | -5,548 | -2,729 | -3,349 | Upgrade
|
| Interest & Investment Income | 1,534 | 1,822 | 1,944 | 835.78 | 311.91 | 528.58 | Upgrade
|
| Earnings From Equity Investments | 1,296 | 1,502 | 340.03 | 2,230 | 591.21 | 77.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,471 | 2,758 | 466.05 | 1,240 | 2,098 | -1,411 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,014 | -5.4 | -22.1 | -1,933 | -8,594 | 24.97 | Upgrade
|
| EBT Excluding Unusual Items | -4,213 | -3,216 | -9,749 | -636.02 | -886.08 | -9,610 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11,425 | 10,985 | 824.15 | 4,616 | 10,150 | 7,236 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.69 | 1 | 3.18 | - | -10.7 | -41.12 | Upgrade
|
| Asset Writedown | -636.46 | -636.46 | - | - | -414.82 | -283.3 | Upgrade
|
| Other Unusual Items | 274.42 | -110.52 | -382.3 | - | - | - | Upgrade
|
| Pretax Income | 6,869 | 7,023 | -9,304 | 3,980 | 8,838 | -2,699 | Upgrade
|
| Income Tax Expense | 2,393 | 2,606 | 874.25 | 812.76 | 1,967 | 7,431 | Upgrade
|
| Earnings From Continuing Operations | 4,476 | 4,417 | -10,179 | 3,167 | 6,871 | -10,130 | Upgrade
|
| Minority Interest in Earnings | 13.86 | 15.75 | 31.25 | 24.86 | -14.62 | 171.37 | Upgrade
|
| Net Income | 4,490 | 4,433 | -10,147 | 3,192 | 6,856 | -9,959 | Upgrade
|
| Net Income to Common | 4,490 | 4,433 | -10,147 | 3,192 | 6,856 | -9,959 | Upgrade
|
| Net Income Growth | - | - | - | -53.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 31 | 31 | 31 | 30 | Upgrade
|
| Shares Change (YoY) | 13.13% | 13.98% | - | - | 2.94% | 5.29% | Upgrade
|
| EPS (Basic) | 144.24 | 141.52 | -323.96 | 101.92 | 218.90 | -327.30 | Upgrade
|
| EPS (Diluted) | 139.55 | 137.19 | -324.00 | 101.92 | 218.90 | -327.30 | Upgrade
|
| EPS Growth | - | - | - | -53.44% | - | - | Upgrade
|
| Free Cash Flow | -15,395 | -3,601 | -3,487 | -5,821 | -1,449 | 1,816 | Upgrade
|
| Free Cash Flow Per Share | -433.58 | -100.86 | -111.33 | -185.83 | -46.28 | 59.68 | Upgrade
|
| Dividend Per Share | - | - | - | 25.000 | 25.000 | 35.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -28.57% | 40.00% | Upgrade
|
| Gross Margin | 28.79% | 28.74% | 25.76% | 26.96% | 27.85% | 20.66% | Upgrade
|
| Operating Margin | -2.29% | -2.71% | -9.16% | 2.59% | 7.27% | -5.92% | Upgrade
|
| Profit Margin | 5.96% | 5.94% | -14.56% | 3.25% | 6.70% | -10.76% | Upgrade
|
| Free Cash Flow Margin | -20.45% | -4.83% | -5.00% | -5.93% | -1.42% | 1.96% | Upgrade
|
| EBITDA | -1,180 | -1,182 | -5,168 | 3,821 | 8,764 | -4,633 | Upgrade
|
| EBITDA Margin | -1.57% | -1.58% | -7.42% | 3.89% | 8.57% | -5.01% | Upgrade
|
| D&A For EBITDA | 541.59 | 837.69 | 1,218 | 1,281 | 1,327 | 847.55 | Upgrade
|
| EBIT | -1,722 | -2,019 | -6,386 | 2,540 | 7,436 | -5,481 | Upgrade
|
| EBIT Margin | -2.29% | -2.71% | -9.16% | 2.59% | 7.27% | -5.92% | Upgrade
|
| Effective Tax Rate | 34.84% | 37.10% | - | 20.42% | 22.26% | - | Upgrade
|
| Advertising Expenses | - | 3,808 | 4,484 | 4,270 | 4,192 | 4,322 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.