Namsung Corp. (KRX:004270)
South Korea
· Delayed Price · Currency is KRW 7,530.00
+130.00 (1.76%)
Apr 14, 2026, 7:45 AM KST
Namsung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 77,541 | 74,578 | 69,675 | 98,137 | 102,320 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 77,541 | 74,578 | 69,675 | 98,137 | 102,320 | Upgrade
|
| Revenue Growth (YoY) | 3.97% | 7.04% | -29.00% | -4.09% | 10.58% | Upgrade
|
| Cost of Revenue | 54,753 | 53,145 | 51,725 | 71,684 | 73,825 | Upgrade
|
| Gross Profit | 22,789 | 21,432 | 17,949 | 26,453 | 28,495 | Upgrade
|
| Selling, General & Admin | 21,164 | 21,448 | 21,548 | 21,463 | 19,197 | Upgrade
|
| Research & Development | 974.03 | 944.24 | 849.86 | 736.92 | 638.27 | Upgrade
|
| Amortization of Goodwill & Intangibles | 9.91 | 8.93 | 12.57 | 42.24 | 175.44 | Upgrade
|
| Other Operating Expenses | 62.98 | 61.27 | 468.48 | 484.77 | 406.41 | Upgrade
|
| Operating Expenses | 22,601 | 23,452 | 24,335 | 23,913 | 21,059 | Upgrade
|
| Operating Income | 188 | -2,019 | -6,386 | 2,540 | 7,436 | Upgrade
|
| Interest Expense | -7,423 | -7,273 | -6,091 | -5,548 | -2,729 | Upgrade
|
| Interest & Investment Income | 1,356 | 1,822 | 1,944 | 835.78 | 311.91 | Upgrade
|
| Earnings From Equity Investments | -569.48 | 1,502 | 340.03 | 2,230 | 591.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -361.44 | 2,758 | 466.05 | 1,240 | 2,098 | Upgrade
|
| Other Non Operating Income (Expenses) | -666.58 | -5.4 | -22.1 | -1,933 | -8,594 | Upgrade
|
| EBT Excluding Unusual Items | -7,476 | -3,216 | -9,749 | -636.02 | -886.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,753 | 10,985 | 824.15 | 4,616 | 10,150 | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.69 | 1 | 3.18 | - | -10.7 | Upgrade
|
| Asset Writedown | -744.02 | -636.46 | - | - | -414.82 | Upgrade
|
| Other Unusual Items | 274.42 | -110.52 | -382.3 | - | - | Upgrade
|
| Pretax Income | -2,174 | 7,023 | -9,304 | 3,980 | 8,838 | Upgrade
|
| Income Tax Expense | 1,564 | 2,606 | 874.25 | 812.76 | 1,967 | Upgrade
|
| Earnings From Continuing Operations | -3,739 | 4,417 | -10,179 | 3,167 | 6,871 | Upgrade
|
| Minority Interest in Earnings | 9.76 | 15.75 | 31.25 | 24.86 | -14.62 | Upgrade
|
| Net Income | -3,729 | 4,433 | -10,147 | 3,192 | 6,856 | Upgrade
|
| Net Income to Common | -3,729 | 4,433 | -10,147 | 3,192 | 6,856 | Upgrade
|
| Net Income Growth | - | - | - | -53.44% | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -3.16% | 3.30% | - | - | 2.94% | Upgrade
|
| EPS (Basic) | -1190.00 | 1420.00 | -3239.62 | 1019.15 | 2188.96 | Upgrade
|
| EPS (Diluted) | -1190.00 | 1370.00 | -3240.00 | 1019.15 | 2188.96 | Upgrade
|
| EPS Growth | - | - | - | -53.44% | - | Upgrade
|
| Free Cash Flow | -11,331 | -3,601 | -3,487 | -5,821 | -1,449 | Upgrade
|
| Free Cash Flow Per Share | -3615.99 | -1112.86 | -1113.28 | -1858.32 | -462.76 | Upgrade
|
| Dividend Per Share | - | - | - | 250.000 | 250.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -28.57% | Upgrade
|
| Gross Margin | 29.39% | 28.74% | 25.76% | 26.96% | 27.85% | Upgrade
|
| Operating Margin | 0.24% | -2.71% | -9.16% | 2.59% | 7.27% | Upgrade
|
| Profit Margin | -4.81% | 5.94% | -14.56% | 3.25% | 6.70% | Upgrade
|
| Free Cash Flow Margin | -14.61% | -4.83% | -5.00% | -5.93% | -1.42% | Upgrade
|
| EBITDA | 676.95 | -1,182 | -5,168 | 3,821 | 8,764 | Upgrade
|
| EBITDA Margin | 0.87% | -1.58% | -7.42% | 3.89% | 8.57% | Upgrade
|
| D&A For EBITDA | 488.95 | 837.69 | 1,218 | 1,281 | 1,327 | Upgrade
|
| EBIT | 188 | -2,019 | -6,386 | 2,540 | 7,436 | Upgrade
|
| EBIT Margin | 0.24% | -2.71% | -9.16% | 2.59% | 7.27% | Upgrade
|
| Effective Tax Rate | - | 37.10% | - | 20.42% | 22.26% | Upgrade
|
| Advertising Expenses | 3,879 | 3,808 | 4,484 | 4,270 | 4,192 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.