DRB Holding Co., Ltd. (KRX:004840)
South Korea
· Delayed Price · Currency is KRW 5,420.00
0.00 (0.00%)
At close: Apr 29, 2026
DRB Holding Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 802,746 | 752,688 | 737,778 | 661,814 | 551,337 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 802,746 | 752,688 | 737,778 | 661,814 | 551,337 | Upgrade
|
| Revenue Growth (YoY) | 6.65% | 2.02% | 11.48% | 20.04% | 11.01% | Upgrade
|
| Cost of Revenue | 651,313 | 610,014 | 595,430 | 517,768 | 445,989 | Upgrade
|
| Gross Profit | 151,433 | 142,674 | 142,348 | 144,046 | 105,348 | Upgrade
|
| Selling, General & Admin | 104,151 | 100,623 | 92,262 | 109,292 | 88,638 | Upgrade
|
| Research & Development | 13,662 | 12,480 | 11,806 | 8,228 | 8,115 | Upgrade
|
| Amortization of Goodwill & Intangibles | 201.01 | 112.41 | 145.78 | 438.96 | 472.27 | Upgrade
|
| Other Operating Expenses | 3,369 | 3,066 | 3,168 | 5,660 | 5,185 | Upgrade
|
| Operating Expenses | 127,740 | 120,790 | 106,743 | 131,936 | 104,770 | Upgrade
|
| Operating Income | 23,693 | 21,885 | 35,606 | 12,110 | 577.56 | Upgrade
|
| Interest Expense | -13,036 | -13,820 | -16,796 | -9,815 | -4,892 | Upgrade
|
| Interest & Investment Income | 2,078 | 2,753 | 2,228 | 1,293 | 514.35 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 231.87 | 11,908 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,086 | 7,963 | 1,533 | 2,431 | 5,563 | Upgrade
|
| Other Non Operating Income (Expenses) | -520.16 | 661.86 | 14,211 | 3,404 | -21,301 | Upgrade
|
| EBT Excluding Unusual Items | 14,300 | 19,442 | 36,781 | 9,654 | -7,631 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.6 | 3.48 | 24.57 | 225.11 | 627.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 401.94 | -469.98 | -1,496 | -768.3 | -862.82 | Upgrade
|
| Pretax Income | 14,703 | 18,975 | 35,309 | 9,111 | -7,866 | Upgrade
|
| Income Tax Expense | 5,714 | 5,766 | 13,454 | 5,574 | -5,069 | Upgrade
|
| Earnings From Continuing Operations | 8,990 | 13,210 | 21,855 | 3,537 | -2,797 | Upgrade
|
| Net Income to Company | 8,990 | 13,210 | 21,855 | 3,537 | -2,797 | Upgrade
|
| Minority Interest in Earnings | -4,522 | -3,740 | -6,483 | -2,002 | -1,258 | Upgrade
|
| Net Income | 4,468 | 9,470 | 15,372 | 1,535 | -4,054 | Upgrade
|
| Net Income to Common | 4,468 | 9,470 | 15,372 | 1,535 | -4,054 | Upgrade
|
| Net Income Growth | -52.82% | -38.40% | 901.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.07% | - | - | - | Upgrade
|
| EPS (Basic) | 232.00 | 491.00 | 797.64 | 79.63 | -210.37 | Upgrade
|
| EPS (Diluted) | 232.00 | 491.00 | 797.64 | 79.63 | -210.37 | Upgrade
|
| EPS Growth | -52.75% | -38.44% | 901.65% | - | - | Upgrade
|
| Free Cash Flow | -2,128 | -35,805 | 70,510 | -40,496 | -69,441 | Upgrade
|
| Free Cash Flow Per Share | -110.48 | -1856.50 | 3658.61 | -2101.24 | -3603.12 | Upgrade
|
| Dividend Per Share | - | - | 100.000 | 40.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | 150.00% | 33.33% | -40.00% | Upgrade
|
| Gross Margin | 18.86% | 18.95% | 19.29% | 21.77% | 19.11% | Upgrade
|
| Operating Margin | 2.95% | 2.91% | 4.83% | 1.83% | 0.10% | Upgrade
|
| Profit Margin | 0.56% | 1.26% | 2.08% | 0.23% | -0.73% | Upgrade
|
| Free Cash Flow Margin | -0.27% | -4.76% | 9.56% | -6.12% | -12.60% | Upgrade
|
| EBITDA | 57,101 | 50,307 | 63,236 | 39,219 | 26,153 | Upgrade
|
| EBITDA Margin | 7.11% | 6.68% | 8.57% | 5.93% | 4.74% | Upgrade
|
| D&A For EBITDA | 33,408 | 28,423 | 27,631 | 27,109 | 25,576 | Upgrade
|
| EBIT | 23,693 | 21,885 | 35,606 | 12,110 | 577.56 | Upgrade
|
| EBIT Margin | 2.95% | 2.91% | 4.83% | 1.83% | 0.10% | Upgrade
|
| Effective Tax Rate | 38.86% | 30.39% | 38.10% | 61.18% | - | Upgrade
|
| Advertising Expenses | 397.31 | 316.19 | 284.42 | 391.55 | 171.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.