Nexen Corporation (KRX:005720)
South Korea
· Delayed Price · Currency is KRW 7,340.00
+50.00 (0.69%)
Apr 29, 2026, 3:30 PM KST
Nexen Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 91,194 | 85,907 | 41,636 | 17,469 | 28,841 | Upgrade
|
| Depreciation & Amortization | 312,270 | 248,715 | 208,849 | 207,455 | 204,480 | Upgrade
|
| Other Operating Activities | 69,371 | 150,220 | 214,680 | 4,050 | 41,536 | Upgrade
|
| Change in Accounts Receivable | -146,389 | -26,651 | -53,501 | 18,602 | -93,827 | Upgrade
|
| Change in Inventory | 10,958 | -235,707 | 87.06 | -142,562 | -153,092 | Upgrade
|
| Change in Accounts Payable | -79,887 | 4,296 | -86,182 | 7,368 | 103,643 | Upgrade
|
| Change in Other Net Operating Assets | 102,894 | 66,189 | -18,028 | -141,444 | 104,469 | Upgrade
|
| Operating Cash Flow | 360,410 | 292,969 | 307,540 | -29,063 | 236,049 | Upgrade
|
| Operating Cash Flow Growth | 23.02% | -4.74% | - | - | 4.62% | Upgrade
|
| Capital Expenditures | -234,094 | -216,399 | -348,206 | -285,114 | -134,435 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,975 | 17,701 | 2,822 | 7,986 | 3,828 | Upgrade
|
| Sale (Purchase) of Intangibles | -224.51 | -109.05 | -435.59 | -50.33 | -788.32 | Upgrade
|
| Investment in Securities | 43,129 | 36,509 | -8,621 | 84,856 | 43,357 | Upgrade
|
| Other Investing Activities | 2,367 | 1,294 | 1,447 | -67,149 | -35,725 | Upgrade
|
| Investing Cash Flow | -186,848 | -161,005 | -352,994 | -259,471 | -123,762 | Upgrade
|
| Long-Term Debt Issued | 2,203,230 | 1,233,492 | 886,282 | 854,628 | 615,314 | Upgrade
|
| Total Debt Issued | 2,203,230 | 1,233,492 | 886,282 | 854,628 | 615,314 | Upgrade
|
| Long-Term Debt Repaid | -2,351,197 | -1,454,252 | -834,603 | -585,154 | -673,375 | Upgrade
|
| Total Debt Repaid | -2,351,197 | -1,454,252 | -834,603 | -585,154 | -673,375 | Upgrade
|
| Net Debt Issued (Repaid) | -147,967 | -220,760 | 51,680 | 269,474 | -58,061 | Upgrade
|
| Issuance of Common Stock | 252.76 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -4,983 | -5,002 | -4,997 | -3,427 | Upgrade
|
| Common Dividends Paid | -14,690 | -13,421 | -11,868 | -11,818 | -11,051 | Upgrade
|
| Other Financing Activities | -9,541 | 0 | - | -5,031 | -1,834 | Upgrade
|
| Financing Cash Flow | -171,946 | -239,163 | 34,809 | 247,629 | -74,373 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6,601 | 7,624 | 9,091 | 4,686 | 8,546 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | - | -0 | Upgrade
|
| Net Cash Flow | -4,984 | -99,575 | -1,553 | -36,219 | 46,460 | Upgrade
|
| Free Cash Flow | 126,316 | 76,571 | -40,666 | -314,176 | 101,614 | Upgrade
|
| Free Cash Flow Growth | 64.97% | - | - | - | 5.64% | Upgrade
|
| Free Cash Flow Margin | 3.52% | 2.38% | -1.34% | -10.46% | 4.23% | Upgrade
|
| Free Cash Flow Per Share | 2433.69 | 1459.09 | -759.88 | -5701.21 | 1836.05 | Upgrade
|
| Cash Interest Paid | 78,050 | 93,551 | 58,502 | 28,158 | 20,375 | Upgrade
|
| Cash Income Tax Paid | 97,700 | 29,849 | 29,875 | 10,160 | 18,050 | Upgrade
|
| Levered Free Cash Flow | 78,729 | -11,752 | -57,890 | -358,073 | 61,589 | Upgrade
|
| Unlevered Free Cash Flow | 129,741 | 48,831 | -18,958 | -339,738 | 74,049 | Upgrade
|
| Change in Working Capital | -112,424 | -191,872 | -157,624 | -258,037 | -38,807 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.